{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Info","Trial","Instructions","TBInput","TB"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":7,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Info","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Trial","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Instructions","index":2,"n_rows":52,"n_cols":1,"rows_kept":52,"cut":false,"hidden":true,"merged":[]}
["Excel Skills | Trial Balance Template"]
["Instructions"]
["www.excel-skills.com"]
[]
["This template enables users to compile a cumulative trial balance based on monthly account movements or to compile a monthly trial balance based on cumulative account movements. The template is especially useful when a user is required to consolidate cash flow forecast or budget data which usually consists of monthly balances for income statement accounts and cumulative balances for balance sheet accounts into a format which is consistent with the cumulative basis of trial balances as used in most accounting systems. In addition, the template also makes it easy to convert a cumulative trial balance into a trial balance which reflects monthly movements and to switch between cumulative and monthly trial balance calculations."]
[]
["The following sheets are included in the template:"]
["TBInput - enter or copy all the accounts that need to be included in the trial balance onto this sheet. A monthly or cumulative basis for the account balances can be specified and the sheet makes provision for opening balances and 12 monthly periods."]
["TB - the calculations on this sheet are automated and based on the contents of the TBInput sheet. Simply select the appropriate monthly or cumulative basis at the top of the sheet and all the account balances are calculated automatically."]
[]
["Trial Balance Data"]
[]
["All the accounts and balances that need to be incorporated into the trial balance need to be entered or copied onto the TBInput sheet. The sheet contains the following user input columns:"]
["Acc No - enter or copy all the account numbers that need to form part of the trial balance into this column. Account numbers can be in any format as long as each account number is unique."]
["Account Description - enter or copy the description of the accounts into this column."]
["Basis - select either the monthly or cumulative basis option from the list box in this column. If the balances that are specified for the account are monthly balances (monthly account movements), the monthly option should be selected. If the balances that are specified for the account are cumulative balances, select the cumulative option."]
["Opening - enter or copy the appropriate opening balance of the account into this column. Opening balances for trial balance purposes are usually only applicable to balance sheet accounts because the template covers a 12 month financial period and income statement balances are not carried over to subsequent financial years. The opening balances in this column represent the cumulative balance as at the end of the period which precedes the month 1 period."]
["Month 1 to 12 - enter or copy the monthly or cumulative balances at the end of each month during a 12 month period into these columns."]
[]
["Note: Although the basis for income statement accounts that originate from a cash flow forecast or budget is usually monthly and the basis for balance sheet accounts is usually cumulative, you can specify any basis for any account in column C on the TBInput sheet."]
[]
["Example: If your trial balance data consist of only monthly account balances (or movements), you can specify a monthly basis for all the accounts that are included on the TBInput sheet. Opening balances should however be included on a cumulative basis for all balance sheet accounts."]
[]
["Example: If your trial balance data consist of only cumulative balances and you intend to use the template to compile a monthly trial balance, you can simply specify a cumulative basis for all accounts in column C of the TBInput sheet. Opening balance sheet balances should again be included on a cumulative basis."]
[]
["Note: We do not recommend including any empty rows between rows that contain data on the TBInput sheet otherwise the trial balance on the TB sheet will also include the empty rows."]
[]
["If you do not use the template for a full 12 month period, the opening balances at the end of the period before the first period for which a trial balance needs to be compiled should still be included in column D on the TBInput sheet. This principle will apply to both income statement & balance sheet accounts if the trial balance is compiled for a period consisting of less than 12 months. The columns relating to unused months on the TB sheet can then simply be hidden."]
[]
["Note: The data validation feature which is used to create the list boxes in column C on the TBInput sheet has only been added to the first 1,000 rows on the sheet. If you include more than 1,000 accounts on this sheet, you can simply copy the list box from the first cell in column C which contains a list box and paste the list box into the required number of additional rows."]
[]
["Trial Balance Report"]
[]
["The trial balance on the TB sheet is compiled automatically based on the data that is included on the TBInput sheet. The only user input that is required on this sheet is selecting the basis of the trial balance calculations in cell D2 (monthly or cumulative options are available from the list box in this cell)."]
[]
["If the monthly basis is selected, all the trial balance calculations will be based on monthly account movements and the opening balance column will contain nil values. If the cumulative basis is selected, the trial balance calculations will be based on cumulative balances regardless of the basis which is specified for individual accounts on the TBInput sheet. The opening balance column will also contain the opening balances that have been specified in column D on the TBInput sheet."]
[]
["Note: The formulas on the TB sheet have only been included for the first 200 accounts. If you include more than 200 accounts on the TBInput sheet, simply copy the formulas in the last row that is displayed on the TB sheet into the required number of additional rows. There is no limit on the number of accounts that you can add to your trial balance - the sheet has only been limited to 200 rows in order to not slow down the template calculations unnecessarily for trial balances with fewer accounts!"]
[]
["The calculations on the TB sheet can be switched from a cumulative to a monthly basis by simply selecting the monthly option from the list box in cell D2. If the contents of cell D2 has been cleared, the calculations on the sheet defaults to cumulative calculations."]
[]
["The TB sheet also contains subtotals in the row above the column headings. If all of the balances on the TBInput sheet have been entered correctly and the correct basis has been specified for each of the accounts, all these subtotals should contain nil values which indicates that the trial balance is in balance. If any of the subtotals do not contain nil values, the imbalances will be highlighted in red until the imbalances have been resolved."]
[]
["Note: If you encounter an imbalance in any of the months on the TB sheet, we recommend that you review the data which has been included on the TBInput sheet starting with the first month which contains an imbalance. It may also be necessary to compare the balances on the TBInput sheet to the source from where the data has been entered or copied."]
[]
["Help & Customization"]
[]
["If you experience any difficulty while using this template and you are not able to find the appropriate guidance in these instructions, please e-mail us at support@excel-skills.com for assistance. This template has been designed with flexibility in mind to ensure that it can be used in most business environments. If however you need an Excel based template that is customized specifically for your business requirements, please e-mail our Support function and provide a brief explanation of your requirements."]
[]
["© Copyright"]
[]
["This template remains the intellectual property of www.excel-skills.com and is protected by international copyright laws. Any publication or distribution of this template outside the scope of the permitted use of the template is expressly prohibited. In terms of the permitted use of this template, only the distribution of the template to persons within the same organisation as the registered user or persons outside the organisation who can reasonably be expected to require access to the template as a direct result of the use of the template by the registered user is allowed. Subsequent distribution of the template by parties outside of the organisation is however expressly prohibited and represents an infringement of international copyright laws."]

{"sheet":"TBInput","index":3,"n_rows":42,"n_cols":16,"rows_kept":42,"cut":false,"hidden":true,"merged":[]}
["Business Name (Pty) Limited"]
["Trial Balance Data"]
["© www.excel-skills.com"]
["Acc No","Account Description","Basis","Opening","Month1","Month2","Month3","Month4","Month5","Month6","Month7","Month8","Month9","Month10","Month11","Month12"]
["IS-100","Turnover","M",0,-305000,-340000,-320000,-321000,-305000,-320000,-315000,-300000,-320000,-330000,-328000,-310000]
["IS-200","Cost of Sales","M",0,200000,217600,208000,205440,192150,201600,198450,189000,201600,207900,206640,195300]
["IS-301","Accounting Fees","M",0,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000]
["IS-302","Advertising & Marketing","M",0,5000,5000,10000,5000,5000,25000,5000,5000,43000,13000,5000,5000]
["IS-303","Bank Charges","M",0,250,250,250,250,250,250,250,250,250,250,250,250]
["IS-304","Cleaning Expenses","M",0,500,500,800,800,800,860,860,860,860,860,860,860]
["IS-305","Computer Expenses","M",0,0,0,0,3800,0,0,0,0,0,0,0,4200]
["IS-306","Consumables","M",0,1250,0,0,0,2300,780,200,0,0,759,0,0]
["IS-307","Electricity & Water","M",0,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200]
["IS-308","Entertainment ","M",0,0,0,0,0,0,0,0,12000,0,0,0,0]
["IS-309","Equipment Hire","M",0,0,0,0,0,18000,0,0,0,0,0,0,0]
["IS-310","Insurance","M",0,2000,2000,2000,2000,2000,2000,2300,2300,2300,2300,2300,2300]
["IS-311","Legal Fees","M",0,0,0,0,74000,0,0,0,0,0,0,0,0]
["IS-312","Motor Vehicle Expenses","M",0,0,0,0,0,0,0,1800,0,0,0,0,0]
["IS-313","Postage","M",0,100,100,100,100,100,100,100,100,100,100,100,100]
["IS-314","Printing & Stationery","M",0,300,300,300,300,300,300,300,300,300,300,300,300]
["IS-315","Professional Fees","M",0,0,0,0,0,0,0,0,32000,0,0,0,0]
["IS-316","Rent","M",0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000]
["IS-317","Repairs & Maintenance","M",0,0,0,800,0,0,780,0,0,4300,0,0,0]
["IS-318","Salaries & Wages","M",0,22850,22850,22850,22850,22850,22850,22850,22850,22850,22850,22850,22850]
["IS-319","Security","M",0,325,325,325,325,325,325,325,325,325,325,325,325]
["IS-320","Subscriptions","M",0,0,0,0,0,0,3200,0,0,0,0,0,0]
["IS-321","Telephone & Fax","M",0,2510,2510,2510,2510,2510,2510,2510,2510,2510,2510,2510,2510]
["IS-322","Training","M",0,0,0,0,0,0,0,0,12000,0,0,0,0]
["IS-323","Uniforms","M",0,0,0,0,0,0,0,2530,0,0,0,0,0]
["IS-401","Depreciation","M",0,13333.333333333334,13333.333333333334,14166.666666666666,14166.666666666666,14166.666666666666,15416.666666666666,15416.666666666666,15416.666666666666,15416.666666666666,15416.666666666666,15416.666666666666,15416.666666666666]
["IS-501","Interest","M",0,7791.666666666667,7686.9996656322828,7581.5912733405712,7475.4362382701256,8076.8626050345993,7959.6831988736585,7841.6737719190787,7722.8284448569029,7603.1412967280367,7482.6063646332577,7361.21764343614,7238.9690854638784]
["IS-601","Taxation","M",0,10021.200000000001,15272.506760289627,10448.687776797975,-8684.7888133822998,6488.0118039236477,6403.2220376487094,11498.664677196,-4433.6586312265936,1507.8537702494796,11969.083551236028,14248.392393171205,11241.821989403456]
["BS-100","Property, Plant & Equipment","C",950000,950000,950000,1000000,1000000,1000000,1075000,1075000,1075000,1075000.0000000002,1075000.0000000002,1075000.0000000002,1075000.0000000005]
["BS-150","Accum Depr: PPE","C",-150000,-163333.33333333334,-176666.66666666669,-190833.33333333334,-205000,-219166.66666666666,-234583.33333333331,-249999.99999999997,-265416.66666666663,-280833.33333333331,-296250,-311666.66666666669,-327083.33333333337]
["BS-200","Inventory","C",140000,157258.06451612903,181333.33333333331,167741.93548387097,171200,154959.67741935482,162580.6451612903,165375,152419.3548387097,168000,167661.29032258064,166645.16129032258,174375]
["BS-400","Receivables","C",250000,290322.58064516133,340000,309677.41935483867,321000,295161.29032258061,309677.41935483867,315000,290322.58064516133,320000,319354.83870967745,317419.35483870964,332142.8571428571]
["BS-300","Cash","C",121000,105387.94457250164,99227.797747153934,123679.96274976316,116384.7621609745,239677.10198786788,131072.7796688384,155536.40981831233,192143.74964520559,154841.73463338934,178967.49381512136,226116.36590007931,205176.59982026101]
["BS-800","Shareholders' Contributions","C",-1000,-1000,-1000,-1000,-1500,-1500,-1500,-1500,-1500,-1500,-1500,-1500,-1500]
["BS-900","Retained Earnings","C",-100000,-100000,-100000,-100000,-100000,-100000,-100000,-100000,-100000,-100000,-100000,-100000,-100000]
["BS-700","Long Term Loans","C",-1100000,-1085223.4822069104,-1070342.2974127864,-1055355.7042263707,-1040262.9560048844,-1123719.9810174576,-1107059.8266238698,-1090281.6628033274,-1073384.6536557227,-1056367.9573599892,-1039230.726132161,-1021972.1061831356,-1004591.2376761381]
["BS-500","Payables","C",-110000,-117621.77419354838,-132217.5,-126258.87096774194,-165187.5,-125605.64516129032,-132462.09677419355,-125337.50000000001,-141626.61290322579,-145797.5,-127913.22580645162,-123065.32258064517,-132425.89285714284]
["BS-501","Provision for Taxation","C",0,-10021.200000000001,-25293.706760289628,-35742.394537087603,-27057.605723705303,-33545.61752762895,0,-11498.664677196,-7065.0060459694068,-8572.8598162188864,-20541.943367454915,-34790.33576062612,0]

{"sheet":"TB","index":4,"n_rows":204,"n_cols":15,"rows_kept":204,"cut":false,"hidden":true,"merged":[]}
[{"$f":"TBInput!$A$1","v":"Business Name (Pty) Limited"}]
[{"$f":"$E$2&\" Trial Balance\"","v":"Cumulative Trial Balance"},null,"Basis","Cumulative",{"$f":"IF(ISBLANK($D$2)=TRUE,\"Cumulative\",$D$2)","v":"Cumulative"}]
["© www.excel-skills.com",null,{"$f":"ROUND(SUBTOTAL(109,OFFSET(C4,1,0,TBCount,1)),2)","v":0},{"$f":"ROUND(SUBTOTAL(109,OFFSET(D4,1,0,TBCount,1)),2)","v":0},{"$f":"ROUND(SUBTOTAL(109,OFFSET(E4,1,0,TBCount,1)),2)","v":0},{"$f":"ROUND(SUBTOTAL(109,OFFSET(F4,1,0,TBCount,1)),2)","v":0},{"$f":"ROUND(SUBTOTAL(109,OFFSET(G4,1,0,TBCount,1)),2)","v":0},{"$f":"ROUND(SUBTOTAL(109,OFFSET(H4,1,0,TBCount,1)),2)","v":0},{"$f":"ROUND(SUBTOTAL(109,OFFSET(I4,1,0,TBCount,1)),2)","v":0},{"$f":"ROUND(SUBTOTAL(109,OFFSET(J4,1,0,TBCount,1)),2)","v":0},{"$f":"ROUND(SUBTOTAL(109,OFFSET(K4,1,0,TBCount,1)),2)","v":0},{"$f":"ROUND(SUBTOTAL(109,OFFSET(L4,1,0,TBCount,1)),2)","v":0},{"$f":"ROUND(SUBTOTAL(109,OFFSET(M4,1,0,TBCount,1)),2)","v":0},{"$f":"ROUND(SUBTOTAL(109,OFFSET(N4,1,0,TBCount,1)),2)","v":0},{"$f":"ROUND(SUBTOTAL(109,OFFSET(O4,1,0,TBCount,1)),2)","v":0}]
["Acc No","Account Description","Opening","Month1","Month2","Month3","Month4","Month5","Month6","Month7","Month8","Month9","Month10","Month11","Month12"]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B5)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B5)-ROW(B$4),0,1,1))","v":"IS-100"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A5)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A5)-ROW(A$4),0,1,1))","v":"Turnover"},{"$f":"IF(LEN($A5)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A5)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A5)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A5)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A5)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A5)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A5)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A5)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A5)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A5)-ROW(A$4),0,1,1))))","v":-305000},{"$f":"IF(LEN($A5)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B5)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B5)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B5)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B5)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B5)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B5)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B5)-ROW(B$4),0,1,1))))","v":-645000},{"$f":"IF(LEN($A5)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D5)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D5)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D5)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D5)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D5)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D5)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D5)-ROW(D$4),0,1,1))))","v":-965000},{"$f":"IF(LEN($A5)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E5)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E5)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E5)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E5)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E5)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E5)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E5)-ROW(E$4),0,1,1))))","v":-1286000},{"$f":"IF(LEN($A5)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F5)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F5)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F5)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F5)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F5)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F5)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F5)-ROW(F$4),0,1,1))))","v":-1591000},{"$f":"IF(LEN($A5)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G5)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G5)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G5)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G5)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G5)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G5)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G5)-ROW(G$4),0,1,1))))","v":-1911000},{"$f":"IF(LEN($A5)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H5)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H5)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H5)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H5)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H5)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H5)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H5)-ROW(H$4),0,1,1))))","v":-2226000},{"$f":"IF(LEN($A5)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I5)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I5)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I5)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I5)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I5)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I5)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I5)-ROW(I$4),0,1,1))))","v":-2526000},{"$f":"IF(LEN($A5)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J5)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J5)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J5)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J5)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J5)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J5)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J5)-ROW(J$4),0,1,1))))","v":-2846000},{"$f":"IF(LEN($A5)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K5)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K5)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K5)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K5)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K5)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K5)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K5)-ROW(K$4),0,1,1))))","v":-3176000},{"$f":"IF(LEN($A5)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L5)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L5)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L5)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L5)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L5)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L5)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L5)-ROW(L$4),0,1,1))))","v":-3504000},{"$f":"IF(LEN($A5)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M5)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M5)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M5)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M5)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M5)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M5)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M5)-ROW(M$4),0,1,1))))","v":-3814000}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B6)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B6)-ROW(B$4),0,1,1))","v":"IS-200"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A6)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A6)-ROW(A$4),0,1,1))","v":"Cost of Sales"},{"$f":"IF(LEN($A6)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A6)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A6)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A6)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A6)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A6)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A6)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A6)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A6)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A6)-ROW(A$4),0,1,1))))","v":200000},{"$f":"IF(LEN($A6)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B6)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B6)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B6)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B6)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B6)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B6)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B6)-ROW(B$4),0,1,1))))","v":417600},{"$f":"IF(LEN($A6)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D6)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D6)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D6)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D6)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D6)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D6)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D6)-ROW(D$4),0,1,1))))","v":625600},{"$f":"IF(LEN($A6)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E6)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E6)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E6)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E6)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E6)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E6)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E6)-ROW(E$4),0,1,1))))","v":831040},{"$f":"IF(LEN($A6)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F6)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F6)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F6)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F6)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F6)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F6)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F6)-ROW(F$4),0,1,1))))","v":1023190},{"$f":"IF(LEN($A6)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G6)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G6)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G6)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G6)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G6)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G6)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G6)-ROW(G$4),0,1,1))))","v":1224790},{"$f":"IF(LEN($A6)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H6)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H6)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H6)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H6)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H6)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H6)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H6)-ROW(H$4),0,1,1))))","v":1423240},{"$f":"IF(LEN($A6)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I6)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I6)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I6)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I6)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I6)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I6)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I6)-ROW(I$4),0,1,1))))","v":1612240},{"$f":"IF(LEN($A6)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J6)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J6)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J6)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J6)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J6)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J6)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J6)-ROW(J$4),0,1,1))))","v":1813840},{"$f":"IF(LEN($A6)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K6)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K6)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K6)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K6)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K6)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K6)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K6)-ROW(K$4),0,1,1))))","v":2021740},{"$f":"IF(LEN($A6)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L6)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L6)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L6)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L6)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L6)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L6)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L6)-ROW(L$4),0,1,1))))","v":2228380},{"$f":"IF(LEN($A6)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M6)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M6)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M6)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M6)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M6)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M6)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M6)-ROW(M$4),0,1,1))))","v":2423680}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B7)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B7)-ROW(B$4),0,1,1))","v":"IS-301"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A7)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A7)-ROW(A$4),0,1,1))","v":"Accounting Fees"},{"$f":"IF(LEN($A7)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A7)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A7)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A7)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A7)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A7)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A7)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A7)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A7)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A7)-ROW(A$4),0,1,1))))","v":2000},{"$f":"IF(LEN($A7)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B7)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B7)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B7)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B7)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B7)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B7)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B7)-ROW(B$4),0,1,1))))","v":4000},{"$f":"IF(LEN($A7)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D7)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D7)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D7)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D7)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D7)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D7)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D7)-ROW(D$4),0,1,1))))","v":6000},{"$f":"IF(LEN($A7)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E7)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E7)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E7)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E7)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E7)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E7)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E7)-ROW(E$4),0,1,1))))","v":8000},{"$f":"IF(LEN($A7)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F7)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F7)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F7)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F7)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F7)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F7)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F7)-ROW(F$4),0,1,1))))","v":10000},{"$f":"IF(LEN($A7)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G7)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G7)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G7)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G7)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G7)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G7)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G7)-ROW(G$4),0,1,1))))","v":12000},{"$f":"IF(LEN($A7)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H7)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H7)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H7)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H7)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H7)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H7)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H7)-ROW(H$4),0,1,1))))","v":14000},{"$f":"IF(LEN($A7)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I7)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I7)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I7)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I7)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I7)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I7)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I7)-ROW(I$4),0,1,1))))","v":16000},{"$f":"IF(LEN($A7)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J7)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J7)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J7)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J7)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J7)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J7)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J7)-ROW(J$4),0,1,1))))","v":18000},{"$f":"IF(LEN($A7)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K7)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K7)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K7)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K7)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K7)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K7)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K7)-ROW(K$4),0,1,1))))","v":20000},{"$f":"IF(LEN($A7)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L7)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L7)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L7)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L7)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L7)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L7)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L7)-ROW(L$4),0,1,1))))","v":22000},{"$f":"IF(LEN($A7)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M7)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M7)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M7)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M7)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M7)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M7)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M7)-ROW(M$4),0,1,1))))","v":24000}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B8)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B8)-ROW(B$4),0,1,1))","v":"IS-302"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A8)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A8)-ROW(A$4),0,1,1))","v":"Advertising & Marketing"},{"$f":"IF(LEN($A8)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A8)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A8)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A8)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A8)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A8)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A8)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A8)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A8)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A8)-ROW(A$4),0,1,1))))","v":5000},{"$f":"IF(LEN($A8)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B8)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B8)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B8)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B8)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B8)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B8)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B8)-ROW(B$4),0,1,1))))","v":10000},{"$f":"IF(LEN($A8)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D8)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D8)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D8)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D8)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D8)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D8)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D8)-ROW(D$4),0,1,1))))","v":20000},{"$f":"IF(LEN($A8)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E8)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E8)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E8)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E8)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E8)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E8)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E8)-ROW(E$4),0,1,1))))","v":25000},{"$f":"IF(LEN($A8)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F8)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F8)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F8)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F8)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F8)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F8)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F8)-ROW(F$4),0,1,1))))","v":30000},{"$f":"IF(LEN($A8)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G8)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G8)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G8)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G8)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G8)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G8)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G8)-ROW(G$4),0,1,1))))","v":55000},{"$f":"IF(LEN($A8)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H8)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H8)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H8)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H8)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H8)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H8)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H8)-ROW(H$4),0,1,1))))","v":60000},{"$f":"IF(LEN($A8)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I8)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I8)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I8)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I8)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I8)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I8)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I8)-ROW(I$4),0,1,1))))","v":65000},{"$f":"IF(LEN($A8)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J8)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J8)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J8)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J8)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J8)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J8)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J8)-ROW(J$4),0,1,1))))","v":108000},{"$f":"IF(LEN($A8)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K8)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K8)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K8)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K8)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K8)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K8)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K8)-ROW(K$4),0,1,1))))","v":121000},{"$f":"IF(LEN($A8)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L8)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L8)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L8)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L8)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L8)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L8)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L8)-ROW(L$4),0,1,1))))","v":126000},{"$f":"IF(LEN($A8)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M8)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M8)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M8)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M8)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M8)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M8)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M8)-ROW(M$4),0,1,1))))","v":131000}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B9)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B9)-ROW(B$4),0,1,1))","v":"IS-303"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A9)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A9)-ROW(A$4),0,1,1))","v":"Bank Charges"},{"$f":"IF(LEN($A9)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A9)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A9)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A9)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A9)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A9)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A9)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A9)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A9)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A9)-ROW(A$4),0,1,1))))","v":250},{"$f":"IF(LEN($A9)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B9)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B9)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B9)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B9)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B9)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B9)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B9)-ROW(B$4),0,1,1))))","v":500},{"$f":"IF(LEN($A9)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D9)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D9)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D9)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D9)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D9)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D9)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D9)-ROW(D$4),0,1,1))))","v":750},{"$f":"IF(LEN($A9)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E9)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E9)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E9)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E9)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E9)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E9)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E9)-ROW(E$4),0,1,1))))","v":1000},{"$f":"IF(LEN($A9)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F9)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F9)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F9)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F9)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F9)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F9)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F9)-ROW(F$4),0,1,1))))","v":1250},{"$f":"IF(LEN($A9)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G9)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G9)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G9)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G9)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G9)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G9)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G9)-ROW(G$4),0,1,1))))","v":1500},{"$f":"IF(LEN($A9)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H9)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H9)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H9)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H9)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H9)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H9)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H9)-ROW(H$4),0,1,1))))","v":1750},{"$f":"IF(LEN($A9)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I9)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I9)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I9)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I9)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I9)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I9)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I9)-ROW(I$4),0,1,1))))","v":2000},{"$f":"IF(LEN($A9)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J9)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J9)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J9)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J9)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J9)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J9)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J9)-ROW(J$4),0,1,1))))","v":2250},{"$f":"IF(LEN($A9)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K9)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K9)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K9)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K9)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K9)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K9)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K9)-ROW(K$4),0,1,1))))","v":2500},{"$f":"IF(LEN($A9)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L9)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L9)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L9)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L9)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L9)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L9)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L9)-ROW(L$4),0,1,1))))","v":2750},{"$f":"IF(LEN($A9)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M9)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M9)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M9)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M9)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M9)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M9)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M9)-ROW(M$4),0,1,1))))","v":3000}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B10)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B10)-ROW(B$4),0,1,1))","v":"IS-304"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A10)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A10)-ROW(A$4),0,1,1))","v":"Cleaning Expenses"},{"$f":"IF(LEN($A10)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A10)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A10)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A10)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A10)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A10)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A10)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A10)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A10)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A10)-ROW(A$4),0,1,1))))","v":500},{"$f":"IF(LEN($A10)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B10)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B10)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B10)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B10)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B10)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B10)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B10)-ROW(B$4),0,1,1))))","v":1000},{"$f":"IF(LEN($A10)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D10)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D10)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D10)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D10)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D10)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D10)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D10)-ROW(D$4),0,1,1))))","v":1800},{"$f":"IF(LEN($A10)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E10)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E10)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E10)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E10)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E10)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E10)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E10)-ROW(E$4),0,1,1))))","v":2600},{"$f":"IF(LEN($A10)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F10)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F10)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F10)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F10)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F10)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F10)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F10)-ROW(F$4),0,1,1))))","v":3400},{"$f":"IF(LEN($A10)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G10)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G10)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G10)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G10)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G10)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G10)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G10)-ROW(G$4),0,1,1))))","v":4260},{"$f":"IF(LEN($A10)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H10)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H10)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H10)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H10)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H10)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H10)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H10)-ROW(H$4),0,1,1))))","v":5120},{"$f":"IF(LEN($A10)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I10)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I10)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I10)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I10)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I10)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I10)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I10)-ROW(I$4),0,1,1))))","v":5980},{"$f":"IF(LEN($A10)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J10)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J10)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J10)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J10)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J10)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J10)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J10)-ROW(J$4),0,1,1))))","v":6840},{"$f":"IF(LEN($A10)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K10)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K10)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K10)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K10)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K10)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K10)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K10)-ROW(K$4),0,1,1))))","v":7700},{"$f":"IF(LEN($A10)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L10)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L10)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L10)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L10)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L10)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L10)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L10)-ROW(L$4),0,1,1))))","v":8560},{"$f":"IF(LEN($A10)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M10)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M10)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M10)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M10)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M10)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M10)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M10)-ROW(M$4),0,1,1))))","v":9420}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B11)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B11)-ROW(B$4),0,1,1))","v":"IS-305"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A11)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A11)-ROW(A$4),0,1,1))","v":"Computer Expenses"},{"$f":"IF(LEN($A11)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A11)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A11)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A11)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A11)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A11)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A11)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A11)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A11)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A11)-ROW(A$4),0,1,1))))","v":0},{"$f":"IF(LEN($A11)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B11)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B11)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B11)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B11)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B11)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B11)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B11)-ROW(B$4),0,1,1))))","v":0},{"$f":"IF(LEN($A11)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D11)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D11)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D11)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D11)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D11)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D11)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D11)-ROW(D$4),0,1,1))))","v":0},{"$f":"IF(LEN($A11)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E11)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E11)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E11)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E11)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E11)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E11)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E11)-ROW(E$4),0,1,1))))","v":3800},{"$f":"IF(LEN($A11)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F11)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F11)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F11)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F11)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F11)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F11)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F11)-ROW(F$4),0,1,1))))","v":3800},{"$f":"IF(LEN($A11)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G11)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G11)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G11)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G11)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G11)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G11)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G11)-ROW(G$4),0,1,1))))","v":3800},{"$f":"IF(LEN($A11)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H11)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H11)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H11)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H11)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H11)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H11)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H11)-ROW(H$4),0,1,1))))","v":3800},{"$f":"IF(LEN($A11)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I11)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I11)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I11)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I11)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I11)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I11)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I11)-ROW(I$4),0,1,1))))","v":3800},{"$f":"IF(LEN($A11)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J11)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J11)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J11)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J11)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J11)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J11)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J11)-ROW(J$4),0,1,1))))","v":3800},{"$f":"IF(LEN($A11)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K11)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K11)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K11)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K11)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K11)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K11)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K11)-ROW(K$4),0,1,1))))","v":3800},{"$f":"IF(LEN($A11)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L11)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L11)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L11)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L11)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L11)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L11)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L11)-ROW(L$4),0,1,1))))","v":3800},{"$f":"IF(LEN($A11)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M11)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M11)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M11)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M11)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M11)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M11)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M11)-ROW(M$4),0,1,1))))","v":8000}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B12)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B12)-ROW(B$4),0,1,1))","v":"IS-306"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A12)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A12)-ROW(A$4),0,1,1))","v":"Consumables"},{"$f":"IF(LEN($A12)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A12)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A12)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A12)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A12)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A12)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A12)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A12)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A12)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A12)-ROW(A$4),0,1,1))))","v":1250},{"$f":"IF(LEN($A12)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B12)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B12)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B12)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B12)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B12)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B12)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B12)-ROW(B$4),0,1,1))))","v":1250},{"$f":"IF(LEN($A12)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D12)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D12)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D12)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D12)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D12)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D12)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D12)-ROW(D$4),0,1,1))))","v":1250},{"$f":"IF(LEN($A12)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E12)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E12)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E12)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E12)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E12)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E12)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E12)-ROW(E$4),0,1,1))))","v":1250},{"$f":"IF(LEN($A12)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F12)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F12)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F12)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F12)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F12)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F12)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F12)-ROW(F$4),0,1,1))))","v":3550},{"$f":"IF(LEN($A12)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G12)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G12)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G12)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G12)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G12)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G12)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G12)-ROW(G$4),0,1,1))))","v":4330},{"$f":"IF(LEN($A12)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H12)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H12)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H12)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H12)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H12)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H12)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H12)-ROW(H$4),0,1,1))))","v":4530},{"$f":"IF(LEN($A12)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I12)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I12)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I12)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I12)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I12)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I12)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I12)-ROW(I$4),0,1,1))))","v":4530},{"$f":"IF(LEN($A12)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J12)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J12)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J12)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J12)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J12)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J12)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J12)-ROW(J$4),0,1,1))))","v":4530},{"$f":"IF(LEN($A12)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K12)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K12)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K12)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K12)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K12)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K12)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K12)-ROW(K$4),0,1,1))))","v":5289},{"$f":"IF(LEN($A12)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L12)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L12)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L12)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L12)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L12)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L12)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L12)-ROW(L$4),0,1,1))))","v":5289},{"$f":"IF(LEN($A12)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M12)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M12)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M12)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M12)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M12)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M12)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M12)-ROW(M$4),0,1,1))))","v":5289}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B13)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B13)-ROW(B$4),0,1,1))","v":"IS-307"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A13)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A13)-ROW(A$4),0,1,1))","v":"Electricity & Water"},{"$f":"IF(LEN($A13)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A13)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A13)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A13)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A13)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A13)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A13)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A13)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A13)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A13)-ROW(A$4),0,1,1))))","v":1000},{"$f":"IF(LEN($A13)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B13)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B13)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B13)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B13)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B13)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B13)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B13)-ROW(B$4),0,1,1))))","v":2000},{"$f":"IF(LEN($A13)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D13)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D13)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D13)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D13)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D13)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D13)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D13)-ROW(D$4),0,1,1))))","v":3000},{"$f":"IF(LEN($A13)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E13)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E13)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E13)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E13)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E13)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E13)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E13)-ROW(E$4),0,1,1))))","v":4000},{"$f":"IF(LEN($A13)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F13)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F13)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F13)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F13)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F13)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F13)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F13)-ROW(F$4),0,1,1))))","v":5000},{"$f":"IF(LEN($A13)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G13)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G13)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G13)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G13)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G13)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G13)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G13)-ROW(G$4),0,1,1))))","v":6200},{"$f":"IF(LEN($A13)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H13)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H13)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H13)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H13)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H13)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H13)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H13)-ROW(H$4),0,1,1))))","v":7400},{"$f":"IF(LEN($A13)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I13)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I13)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I13)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I13)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I13)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I13)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I13)-ROW(I$4),0,1,1))))","v":8600},{"$f":"IF(LEN($A13)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J13)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J13)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J13)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J13)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J13)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J13)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J13)-ROW(J$4),0,1,1))))","v":9800},{"$f":"IF(LEN($A13)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K13)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K13)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K13)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K13)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K13)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K13)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K13)-ROW(K$4),0,1,1))))","v":11000},{"$f":"IF(LEN($A13)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L13)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L13)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L13)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L13)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L13)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L13)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L13)-ROW(L$4),0,1,1))))","v":12200},{"$f":"IF(LEN($A13)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M13)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M13)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M13)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M13)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M13)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M13)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M13)-ROW(M$4),0,1,1))))","v":13400}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B14)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B14)-ROW(B$4),0,1,1))","v":"IS-308"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A14)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A14)-ROW(A$4),0,1,1))","v":"Entertainment "},{"$f":"IF(LEN($A14)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A14)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A14)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A14)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A14)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A14)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A14)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A14)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A14)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A14)-ROW(A$4),0,1,1))))","v":0},{"$f":"IF(LEN($A14)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B14)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B14)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B14)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B14)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B14)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B14)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B14)-ROW(B$4),0,1,1))))","v":0},{"$f":"IF(LEN($A14)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D14)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D14)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D14)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D14)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D14)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D14)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D14)-ROW(D$4),0,1,1))))","v":0},{"$f":"IF(LEN($A14)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E14)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E14)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E14)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E14)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E14)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E14)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E14)-ROW(E$4),0,1,1))))","v":0},{"$f":"IF(LEN($A14)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F14)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F14)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F14)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F14)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F14)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F14)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F14)-ROW(F$4),0,1,1))))","v":0},{"$f":"IF(LEN($A14)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G14)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G14)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G14)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G14)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G14)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G14)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G14)-ROW(G$4),0,1,1))))","v":0},{"$f":"IF(LEN($A14)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H14)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H14)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H14)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H14)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H14)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H14)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H14)-ROW(H$4),0,1,1))))","v":0},{"$f":"IF(LEN($A14)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I14)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I14)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I14)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I14)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I14)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I14)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I14)-ROW(I$4),0,1,1))))","v":12000},{"$f":"IF(LEN($A14)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J14)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J14)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J14)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J14)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J14)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J14)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J14)-ROW(J$4),0,1,1))))","v":12000},{"$f":"IF(LEN($A14)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K14)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K14)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K14)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K14)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K14)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K14)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K14)-ROW(K$4),0,1,1))))","v":12000},{"$f":"IF(LEN($A14)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L14)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L14)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L14)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L14)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L14)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L14)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L14)-ROW(L$4),0,1,1))))","v":12000},{"$f":"IF(LEN($A14)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M14)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M14)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M14)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M14)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M14)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M14)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M14)-ROW(M$4),0,1,1))))","v":12000}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B15)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B15)-ROW(B$4),0,1,1))","v":"IS-309"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A15)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A15)-ROW(A$4),0,1,1))","v":"Equipment Hire"},{"$f":"IF(LEN($A15)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A15)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A15)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A15)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A15)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A15)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A15)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A15)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A15)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A15)-ROW(A$4),0,1,1))))","v":0},{"$f":"IF(LEN($A15)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B15)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B15)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B15)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B15)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B15)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B15)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B15)-ROW(B$4),0,1,1))))","v":0},{"$f":"IF(LEN($A15)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D15)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D15)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D15)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D15)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D15)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D15)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D15)-ROW(D$4),0,1,1))))","v":0},{"$f":"IF(LEN($A15)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E15)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E15)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E15)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E15)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E15)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E15)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E15)-ROW(E$4),0,1,1))))","v":0},{"$f":"IF(LEN($A15)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F15)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F15)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F15)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F15)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F15)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F15)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F15)-ROW(F$4),0,1,1))))","v":18000},{"$f":"IF(LEN($A15)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G15)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G15)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G15)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G15)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G15)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G15)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G15)-ROW(G$4),0,1,1))))","v":18000},{"$f":"IF(LEN($A15)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H15)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H15)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H15)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H15)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H15)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H15)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H15)-ROW(H$4),0,1,1))))","v":18000},{"$f":"IF(LEN($A15)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I15)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I15)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I15)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I15)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I15)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I15)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I15)-ROW(I$4),0,1,1))))","v":18000},{"$f":"IF(LEN($A15)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J15)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J15)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J15)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J15)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J15)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J15)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J15)-ROW(J$4),0,1,1))))","v":18000},{"$f":"IF(LEN($A15)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K15)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K15)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K15)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K15)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K15)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K15)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K15)-ROW(K$4),0,1,1))))","v":18000},{"$f":"IF(LEN($A15)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L15)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L15)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L15)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L15)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L15)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L15)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L15)-ROW(L$4),0,1,1))))","v":18000},{"$f":"IF(LEN($A15)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M15)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M15)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M15)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M15)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M15)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M15)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M15)-ROW(M$4),0,1,1))))","v":18000}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B16)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B16)-ROW(B$4),0,1,1))","v":"IS-310"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A16)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A16)-ROW(A$4),0,1,1))","v":"Insurance"},{"$f":"IF(LEN($A16)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A16)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A16)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A16)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A16)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A16)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A16)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A16)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A16)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A16)-ROW(A$4),0,1,1))))","v":2000},{"$f":"IF(LEN($A16)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B16)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B16)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B16)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B16)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B16)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B16)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B16)-ROW(B$4),0,1,1))))","v":4000},{"$f":"IF(LEN($A16)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D16)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D16)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D16)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D16)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D16)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D16)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D16)-ROW(D$4),0,1,1))))","v":6000},{"$f":"IF(LEN($A16)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E16)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E16)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E16)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E16)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E16)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E16)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E16)-ROW(E$4),0,1,1))))","v":8000},{"$f":"IF(LEN($A16)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F16)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F16)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F16)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F16)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F16)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F16)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F16)-ROW(F$4),0,1,1))))","v":10000},{"$f":"IF(LEN($A16)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G16)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G16)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G16)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G16)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G16)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G16)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G16)-ROW(G$4),0,1,1))))","v":12000},{"$f":"IF(LEN($A16)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H16)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H16)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H16)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H16)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H16)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H16)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H16)-ROW(H$4),0,1,1))))","v":14300},{"$f":"IF(LEN($A16)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I16)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I16)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I16)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I16)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I16)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I16)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I16)-ROW(I$4),0,1,1))))","v":16600},{"$f":"IF(LEN($A16)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J16)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J16)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J16)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J16)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J16)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J16)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J16)-ROW(J$4),0,1,1))))","v":18900},{"$f":"IF(LEN($A16)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K16)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K16)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K16)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K16)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K16)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K16)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K16)-ROW(K$4),0,1,1))))","v":21200},{"$f":"IF(LEN($A16)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L16)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L16)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L16)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L16)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L16)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L16)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L16)-ROW(L$4),0,1,1))))","v":23500},{"$f":"IF(LEN($A16)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M16)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M16)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M16)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M16)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M16)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M16)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M16)-ROW(M$4),0,1,1))))","v":25800}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B17)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B17)-ROW(B$4),0,1,1))","v":"IS-311"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A17)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A17)-ROW(A$4),0,1,1))","v":"Legal Fees"},{"$f":"IF(LEN($A17)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A17)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A17)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A17)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A17)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A17)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A17)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A17)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A17)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A17)-ROW(A$4),0,1,1))))","v":0},{"$f":"IF(LEN($A17)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B17)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B17)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B17)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B17)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B17)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B17)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B17)-ROW(B$4),0,1,1))))","v":0},{"$f":"IF(LEN($A17)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D17)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D17)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D17)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D17)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D17)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D17)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D17)-ROW(D$4),0,1,1))))","v":0},{"$f":"IF(LEN($A17)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E17)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E17)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E17)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E17)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E17)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E17)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E17)-ROW(E$4),0,1,1))))","v":74000},{"$f":"IF(LEN($A17)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F17)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F17)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F17)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F17)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F17)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F17)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F17)-ROW(F$4),0,1,1))))","v":74000},{"$f":"IF(LEN($A17)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G17)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G17)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G17)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G17)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G17)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G17)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G17)-ROW(G$4),0,1,1))))","v":74000},{"$f":"IF(LEN($A17)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H17)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H17)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H17)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H17)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H17)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H17)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H17)-ROW(H$4),0,1,1))))","v":74000},{"$f":"IF(LEN($A17)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I17)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I17)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I17)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I17)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I17)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I17)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I17)-ROW(I$4),0,1,1))))","v":74000},{"$f":"IF(LEN($A17)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J17)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J17)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J17)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J17)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J17)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J17)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J17)-ROW(J$4),0,1,1))))","v":74000},{"$f":"IF(LEN($A17)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K17)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K17)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K17)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K17)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K17)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K17)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K17)-ROW(K$4),0,1,1))))","v":74000},{"$f":"IF(LEN($A17)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L17)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L17)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L17)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L17)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L17)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L17)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L17)-ROW(L$4),0,1,1))))","v":74000},{"$f":"IF(LEN($A17)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M17)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M17)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M17)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M17)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M17)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M17)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M17)-ROW(M$4),0,1,1))))","v":74000}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B18)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B18)-ROW(B$4),0,1,1))","v":"IS-312"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A18)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A18)-ROW(A$4),0,1,1))","v":"Motor Vehicle Expenses"},{"$f":"IF(LEN($A18)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A18)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A18)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A18)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A18)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A18)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A18)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A18)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A18)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A18)-ROW(A$4),0,1,1))))","v":0},{"$f":"IF(LEN($A18)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B18)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B18)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B18)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B18)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B18)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B18)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B18)-ROW(B$4),0,1,1))))","v":0},{"$f":"IF(LEN($A18)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D18)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D18)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D18)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D18)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D18)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D18)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D18)-ROW(D$4),0,1,1))))","v":0},{"$f":"IF(LEN($A18)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E18)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E18)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E18)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E18)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E18)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E18)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E18)-ROW(E$4),0,1,1))))","v":0},{"$f":"IF(LEN($A18)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F18)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F18)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F18)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F18)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F18)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F18)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F18)-ROW(F$4),0,1,1))))","v":0},{"$f":"IF(LEN($A18)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G18)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G18)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G18)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G18)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G18)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G18)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G18)-ROW(G$4),0,1,1))))","v":0},{"$f":"IF(LEN($A18)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H18)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H18)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H18)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H18)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H18)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H18)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H18)-ROW(H$4),0,1,1))))","v":1800},{"$f":"IF(LEN($A18)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I18)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I18)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I18)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I18)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I18)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I18)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I18)-ROW(I$4),0,1,1))))","v":1800},{"$f":"IF(LEN($A18)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J18)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J18)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J18)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J18)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J18)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J18)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J18)-ROW(J$4),0,1,1))))","v":1800},{"$f":"IF(LEN($A18)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K18)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K18)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K18)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K18)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K18)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K18)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K18)-ROW(K$4),0,1,1))))","v":1800},{"$f":"IF(LEN($A18)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L18)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L18)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L18)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L18)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L18)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L18)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L18)-ROW(L$4),0,1,1))))","v":1800},{"$f":"IF(LEN($A18)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M18)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M18)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M18)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M18)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M18)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M18)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M18)-ROW(M$4),0,1,1))))","v":1800}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B19)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B19)-ROW(B$4),0,1,1))","v":"IS-313"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A19)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A19)-ROW(A$4),0,1,1))","v":"Postage"},{"$f":"IF(LEN($A19)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A19)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A19)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A19)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A19)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A19)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A19)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A19)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A19)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A19)-ROW(A$4),0,1,1))))","v":100},{"$f":"IF(LEN($A19)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B19)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B19)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B19)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B19)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B19)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B19)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B19)-ROW(B$4),0,1,1))))","v":200},{"$f":"IF(LEN($A19)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D19)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D19)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D19)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D19)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D19)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D19)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D19)-ROW(D$4),0,1,1))))","v":300},{"$f":"IF(LEN($A19)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E19)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E19)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E19)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E19)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E19)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E19)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E19)-ROW(E$4),0,1,1))))","v":400},{"$f":"IF(LEN($A19)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F19)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F19)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F19)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F19)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F19)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F19)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F19)-ROW(F$4),0,1,1))))","v":500},{"$f":"IF(LEN($A19)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G19)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G19)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G19)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G19)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G19)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G19)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G19)-ROW(G$4),0,1,1))))","v":600},{"$f":"IF(LEN($A19)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H19)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H19)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H19)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H19)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H19)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H19)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H19)-ROW(H$4),0,1,1))))","v":700},{"$f":"IF(LEN($A19)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I19)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I19)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I19)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I19)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I19)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I19)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I19)-ROW(I$4),0,1,1))))","v":800},{"$f":"IF(LEN($A19)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J19)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J19)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J19)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J19)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J19)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J19)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J19)-ROW(J$4),0,1,1))))","v":900},{"$f":"IF(LEN($A19)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K19)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K19)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K19)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K19)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K19)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K19)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K19)-ROW(K$4),0,1,1))))","v":1000},{"$f":"IF(LEN($A19)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L19)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L19)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L19)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L19)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L19)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L19)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L19)-ROW(L$4),0,1,1))))","v":1100},{"$f":"IF(LEN($A19)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M19)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M19)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M19)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M19)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M19)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M19)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M19)-ROW(M$4),0,1,1))))","v":1200}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B20)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B20)-ROW(B$4),0,1,1))","v":"IS-314"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A20)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A20)-ROW(A$4),0,1,1))","v":"Printing & Stationery"},{"$f":"IF(LEN($A20)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A20)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A20)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A20)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A20)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A20)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A20)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A20)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A20)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A20)-ROW(A$4),0,1,1))))","v":300},{"$f":"IF(LEN($A20)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B20)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B20)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B20)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B20)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B20)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B20)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B20)-ROW(B$4),0,1,1))))","v":600},{"$f":"IF(LEN($A20)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D20)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D20)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D20)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D20)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D20)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D20)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D20)-ROW(D$4),0,1,1))))","v":900},{"$f":"IF(LEN($A20)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E20)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E20)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E20)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E20)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E20)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E20)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E20)-ROW(E$4),0,1,1))))","v":1200},{"$f":"IF(LEN($A20)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F20)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F20)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F20)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F20)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F20)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F20)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F20)-ROW(F$4),0,1,1))))","v":1500},{"$f":"IF(LEN($A20)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G20)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G20)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G20)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G20)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G20)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G20)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G20)-ROW(G$4),0,1,1))))","v":1800},{"$f":"IF(LEN($A20)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H20)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H20)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H20)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H20)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H20)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H20)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H20)-ROW(H$4),0,1,1))))","v":2100},{"$f":"IF(LEN($A20)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I20)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I20)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I20)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I20)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I20)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I20)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I20)-ROW(I$4),0,1,1))))","v":2400},{"$f":"IF(LEN($A20)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J20)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J20)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J20)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J20)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J20)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J20)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J20)-ROW(J$4),0,1,1))))","v":2700},{"$f":"IF(LEN($A20)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K20)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K20)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K20)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K20)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K20)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K20)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K20)-ROW(K$4),0,1,1))))","v":3000},{"$f":"IF(LEN($A20)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L20)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L20)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L20)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L20)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L20)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L20)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L20)-ROW(L$4),0,1,1))))","v":3300},{"$f":"IF(LEN($A20)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M20)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M20)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M20)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M20)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M20)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M20)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M20)-ROW(M$4),0,1,1))))","v":3600}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B21)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B21)-ROW(B$4),0,1,1))","v":"IS-315"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A21)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A21)-ROW(A$4),0,1,1))","v":"Professional Fees"},{"$f":"IF(LEN($A21)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A21)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A21)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A21)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A21)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A21)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A21)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A21)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A21)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A21)-ROW(A$4),0,1,1))))","v":0},{"$f":"IF(LEN($A21)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B21)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B21)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B21)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B21)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B21)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B21)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B21)-ROW(B$4),0,1,1))))","v":0},{"$f":"IF(LEN($A21)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D21)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D21)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D21)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D21)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D21)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D21)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D21)-ROW(D$4),0,1,1))))","v":0},{"$f":"IF(LEN($A21)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E21)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E21)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E21)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E21)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E21)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E21)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E21)-ROW(E$4),0,1,1))))","v":0},{"$f":"IF(LEN($A21)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F21)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F21)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F21)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F21)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F21)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F21)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F21)-ROW(F$4),0,1,1))))","v":0},{"$f":"IF(LEN($A21)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G21)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G21)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G21)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G21)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G21)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G21)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G21)-ROW(G$4),0,1,1))))","v":0},{"$f":"IF(LEN($A21)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H21)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H21)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H21)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H21)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H21)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H21)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H21)-ROW(H$4),0,1,1))))","v":0},{"$f":"IF(LEN($A21)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I21)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I21)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I21)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I21)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I21)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I21)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I21)-ROW(I$4),0,1,1))))","v":32000},{"$f":"IF(LEN($A21)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J21)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J21)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J21)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J21)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J21)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J21)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J21)-ROW(J$4),0,1,1))))","v":32000},{"$f":"IF(LEN($A21)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K21)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K21)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K21)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K21)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K21)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K21)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K21)-ROW(K$4),0,1,1))))","v":32000},{"$f":"IF(LEN($A21)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L21)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L21)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L21)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L21)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L21)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L21)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L21)-ROW(L$4),0,1,1))))","v":32000},{"$f":"IF(LEN($A21)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M21)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M21)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M21)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M21)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M21)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M21)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M21)-ROW(M$4),0,1,1))))","v":32000}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B22)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B22)-ROW(B$4),0,1,1))","v":"IS-316"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A22)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A22)-ROW(A$4),0,1,1))","v":"Rent"},{"$f":"IF(LEN($A22)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A22)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A22)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A22)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A22)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A22)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A22)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A22)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A22)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A22)-ROW(A$4),0,1,1))))","v":10000},{"$f":"IF(LEN($A22)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B22)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B22)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B22)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B22)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B22)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B22)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B22)-ROW(B$4),0,1,1))))","v":20000},{"$f":"IF(LEN($A22)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D22)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D22)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D22)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D22)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D22)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D22)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D22)-ROW(D$4),0,1,1))))","v":30000},{"$f":"IF(LEN($A22)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E22)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E22)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E22)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E22)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E22)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E22)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E22)-ROW(E$4),0,1,1))))","v":40000},{"$f":"IF(LEN($A22)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F22)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F22)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F22)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F22)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F22)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F22)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F22)-ROW(F$4),0,1,1))))","v":50000},{"$f":"IF(LEN($A22)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G22)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G22)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G22)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G22)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G22)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G22)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G22)-ROW(G$4),0,1,1))))","v":60000},{"$f":"IF(LEN($A22)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H22)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H22)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H22)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H22)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H22)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H22)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H22)-ROW(H$4),0,1,1))))","v":70000},{"$f":"IF(LEN($A22)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I22)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I22)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I22)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I22)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I22)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I22)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I22)-ROW(I$4),0,1,1))))","v":80000},{"$f":"IF(LEN($A22)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J22)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J22)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J22)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J22)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J22)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J22)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J22)-ROW(J$4),0,1,1))))","v":90000},{"$f":"IF(LEN($A22)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K22)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K22)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K22)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K22)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K22)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K22)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K22)-ROW(K$4),0,1,1))))","v":100000},{"$f":"IF(LEN($A22)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L22)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L22)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L22)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L22)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L22)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L22)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L22)-ROW(L$4),0,1,1))))","v":110000},{"$f":"IF(LEN($A22)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M22)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M22)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M22)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M22)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M22)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M22)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M22)-ROW(M$4),0,1,1))))","v":120000}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B23)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B23)-ROW(B$4),0,1,1))","v":"IS-317"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A23)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A23)-ROW(A$4),0,1,1))","v":"Repairs & Maintenance"},{"$f":"IF(LEN($A23)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A23)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A23)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A23)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A23)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A23)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A23)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A23)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A23)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A23)-ROW(A$4),0,1,1))))","v":0},{"$f":"IF(LEN($A23)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B23)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B23)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B23)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B23)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B23)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B23)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B23)-ROW(B$4),0,1,1))))","v":0},{"$f":"IF(LEN($A23)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D23)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D23)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D23)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D23)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D23)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D23)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D23)-ROW(D$4),0,1,1))))","v":800},{"$f":"IF(LEN($A23)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E23)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E23)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E23)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E23)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E23)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E23)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E23)-ROW(E$4),0,1,1))))","v":800},{"$f":"IF(LEN($A23)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F23)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F23)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F23)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F23)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F23)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F23)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F23)-ROW(F$4),0,1,1))))","v":800},{"$f":"IF(LEN($A23)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G23)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G23)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G23)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G23)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G23)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G23)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G23)-ROW(G$4),0,1,1))))","v":1580},{"$f":"IF(LEN($A23)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H23)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H23)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H23)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H23)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H23)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H23)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H23)-ROW(H$4),0,1,1))))","v":1580},{"$f":"IF(LEN($A23)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I23)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I23)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I23)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I23)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I23)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I23)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I23)-ROW(I$4),0,1,1))))","v":1580},{"$f":"IF(LEN($A23)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J23)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J23)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J23)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J23)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J23)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J23)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J23)-ROW(J$4),0,1,1))))","v":5880},{"$f":"IF(LEN($A23)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K23)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K23)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K23)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K23)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K23)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K23)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K23)-ROW(K$4),0,1,1))))","v":5880},{"$f":"IF(LEN($A23)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L23)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L23)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L23)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L23)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L23)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L23)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L23)-ROW(L$4),0,1,1))))","v":5880},{"$f":"IF(LEN($A23)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M23)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M23)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M23)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M23)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M23)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M23)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M23)-ROW(M$4),0,1,1))))","v":5880}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B24)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B24)-ROW(B$4),0,1,1))","v":"IS-318"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A24)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A24)-ROW(A$4),0,1,1))","v":"Salaries & Wages"},{"$f":"IF(LEN($A24)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A24)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A24)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A24)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A24)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A24)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A24)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A24)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A24)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A24)-ROW(A$4),0,1,1))))","v":22850},{"$f":"IF(LEN($A24)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B24)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B24)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B24)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B24)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B24)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B24)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B24)-ROW(B$4),0,1,1))))","v":45700},{"$f":"IF(LEN($A24)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D24)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D24)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D24)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D24)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D24)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D24)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D24)-ROW(D$4),0,1,1))))","v":68550},{"$f":"IF(LEN($A24)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E24)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E24)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E24)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E24)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E24)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E24)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E24)-ROW(E$4),0,1,1))))","v":91400},{"$f":"IF(LEN($A24)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F24)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F24)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F24)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F24)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F24)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F24)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F24)-ROW(F$4),0,1,1))))","v":114250},{"$f":"IF(LEN($A24)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G24)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G24)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G24)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G24)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G24)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G24)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G24)-ROW(G$4),0,1,1))))","v":137100},{"$f":"IF(LEN($A24)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H24)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H24)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H24)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H24)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H24)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H24)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H24)-ROW(H$4),0,1,1))))","v":159950},{"$f":"IF(LEN($A24)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I24)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I24)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I24)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I24)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I24)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I24)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I24)-ROW(I$4),0,1,1))))","v":182800},{"$f":"IF(LEN($A24)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J24)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J24)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J24)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J24)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J24)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J24)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J24)-ROW(J$4),0,1,1))))","v":205650},{"$f":"IF(LEN($A24)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K24)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K24)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K24)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K24)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K24)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K24)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K24)-ROW(K$4),0,1,1))))","v":228500},{"$f":"IF(LEN($A24)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L24)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L24)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L24)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L24)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L24)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L24)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L24)-ROW(L$4),0,1,1))))","v":251350},{"$f":"IF(LEN($A24)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M24)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M24)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M24)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M24)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M24)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M24)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M24)-ROW(M$4),0,1,1))))","v":274200}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B25)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B25)-ROW(B$4),0,1,1))","v":"IS-319"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A25)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A25)-ROW(A$4),0,1,1))","v":"Security"},{"$f":"IF(LEN($A25)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A25)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A25)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A25)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A25)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A25)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A25)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A25)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A25)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A25)-ROW(A$4),0,1,1))))","v":325},{"$f":"IF(LEN($A25)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B25)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B25)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B25)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B25)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B25)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B25)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B25)-ROW(B$4),0,1,1))))","v":650},{"$f":"IF(LEN($A25)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D25)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D25)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D25)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D25)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D25)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D25)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D25)-ROW(D$4),0,1,1))))","v":975},{"$f":"IF(LEN($A25)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E25)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E25)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E25)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E25)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E25)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E25)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E25)-ROW(E$4),0,1,1))))","v":1300},{"$f":"IF(LEN($A25)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F25)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F25)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F25)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F25)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F25)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F25)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F25)-ROW(F$4),0,1,1))))","v":1625},{"$f":"IF(LEN($A25)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G25)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G25)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G25)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G25)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G25)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G25)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G25)-ROW(G$4),0,1,1))))","v":1950},{"$f":"IF(LEN($A25)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H25)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H25)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H25)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H25)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H25)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H25)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H25)-ROW(H$4),0,1,1))))","v":2275},{"$f":"IF(LEN($A25)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I25)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I25)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I25)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I25)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I25)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I25)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I25)-ROW(I$4),0,1,1))))","v":2600},{"$f":"IF(LEN($A25)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J25)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J25)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J25)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J25)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J25)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J25)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J25)-ROW(J$4),0,1,1))))","v":2925},{"$f":"IF(LEN($A25)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K25)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K25)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K25)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K25)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K25)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K25)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K25)-ROW(K$4),0,1,1))))","v":3250},{"$f":"IF(LEN($A25)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L25)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L25)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L25)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L25)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L25)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L25)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L25)-ROW(L$4),0,1,1))))","v":3575},{"$f":"IF(LEN($A25)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M25)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M25)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M25)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M25)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M25)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M25)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M25)-ROW(M$4),0,1,1))))","v":3900}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B26)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B26)-ROW(B$4),0,1,1))","v":"IS-320"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A26)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A26)-ROW(A$4),0,1,1))","v":"Subscriptions"},{"$f":"IF(LEN($A26)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A26)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A26)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A26)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A26)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A26)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A26)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A26)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A26)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A26)-ROW(A$4),0,1,1))))","v":0},{"$f":"IF(LEN($A26)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B26)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B26)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B26)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B26)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B26)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B26)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B26)-ROW(B$4),0,1,1))))","v":0},{"$f":"IF(LEN($A26)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D26)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D26)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D26)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D26)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D26)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D26)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D26)-ROW(D$4),0,1,1))))","v":0},{"$f":"IF(LEN($A26)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E26)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E26)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E26)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E26)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E26)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E26)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E26)-ROW(E$4),0,1,1))))","v":0},{"$f":"IF(LEN($A26)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F26)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F26)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F26)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F26)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F26)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F26)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F26)-ROW(F$4),0,1,1))))","v":0},{"$f":"IF(LEN($A26)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G26)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G26)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G26)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G26)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G26)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G26)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G26)-ROW(G$4),0,1,1))))","v":3200},{"$f":"IF(LEN($A26)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H26)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H26)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H26)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H26)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H26)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H26)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H26)-ROW(H$4),0,1,1))))","v":3200},{"$f":"IF(LEN($A26)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I26)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I26)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I26)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I26)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I26)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I26)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I26)-ROW(I$4),0,1,1))))","v":3200},{"$f":"IF(LEN($A26)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J26)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J26)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J26)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J26)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J26)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J26)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J26)-ROW(J$4),0,1,1))))","v":3200},{"$f":"IF(LEN($A26)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K26)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K26)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K26)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K26)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K26)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K26)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K26)-ROW(K$4),0,1,1))))","v":3200},{"$f":"IF(LEN($A26)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L26)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L26)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L26)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L26)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L26)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L26)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L26)-ROW(L$4),0,1,1))))","v":3200},{"$f":"IF(LEN($A26)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M26)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M26)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M26)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M26)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M26)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M26)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M26)-ROW(M$4),0,1,1))))","v":3200}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B27)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B27)-ROW(B$4),0,1,1))","v":"IS-321"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A27)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A27)-ROW(A$4),0,1,1))","v":"Telephone & Fax"},{"$f":"IF(LEN($A27)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A27)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A27)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A27)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A27)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A27)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A27)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A27)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A27)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A27)-ROW(A$4),0,1,1))))","v":2510},{"$f":"IF(LEN($A27)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B27)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B27)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B27)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B27)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B27)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B27)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B27)-ROW(B$4),0,1,1))))","v":5020},{"$f":"IF(LEN($A27)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D27)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D27)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D27)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D27)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D27)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D27)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D27)-ROW(D$4),0,1,1))))","v":7530},{"$f":"IF(LEN($A27)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E27)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E27)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E27)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E27)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E27)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E27)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E27)-ROW(E$4),0,1,1))))","v":10040},{"$f":"IF(LEN($A27)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F27)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F27)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F27)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F27)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F27)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F27)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F27)-ROW(F$4),0,1,1))))","v":12550},{"$f":"IF(LEN($A27)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G27)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G27)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G27)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G27)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G27)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G27)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G27)-ROW(G$4),0,1,1))))","v":15060},{"$f":"IF(LEN($A27)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H27)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H27)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H27)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H27)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H27)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H27)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H27)-ROW(H$4),0,1,1))))","v":17570},{"$f":"IF(LEN($A27)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I27)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I27)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I27)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I27)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I27)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I27)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I27)-ROW(I$4),0,1,1))))","v":20080},{"$f":"IF(LEN($A27)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J27)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J27)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J27)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J27)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J27)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J27)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J27)-ROW(J$4),0,1,1))))","v":22590},{"$f":"IF(LEN($A27)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K27)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K27)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K27)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K27)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K27)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K27)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K27)-ROW(K$4),0,1,1))))","v":25100},{"$f":"IF(LEN($A27)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L27)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L27)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L27)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L27)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L27)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L27)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L27)-ROW(L$4),0,1,1))))","v":27610},{"$f":"IF(LEN($A27)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M27)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M27)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M27)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M27)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M27)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M27)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M27)-ROW(M$4),0,1,1))))","v":30120}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B28)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B28)-ROW(B$4),0,1,1))","v":"IS-322"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A28)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A28)-ROW(A$4),0,1,1))","v":"Training"},{"$f":"IF(LEN($A28)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A28)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A28)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A28)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A28)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A28)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A28)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A28)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A28)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A28)-ROW(A$4),0,1,1))))","v":0},{"$f":"IF(LEN($A28)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B28)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B28)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B28)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B28)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B28)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B28)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B28)-ROW(B$4),0,1,1))))","v":0},{"$f":"IF(LEN($A28)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D28)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D28)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D28)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D28)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D28)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D28)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D28)-ROW(D$4),0,1,1))))","v":0},{"$f":"IF(LEN($A28)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E28)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E28)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E28)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E28)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E28)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E28)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E28)-ROW(E$4),0,1,1))))","v":0},{"$f":"IF(LEN($A28)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F28)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F28)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F28)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F28)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F28)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F28)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F28)-ROW(F$4),0,1,1))))","v":0},{"$f":"IF(LEN($A28)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G28)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G28)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G28)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G28)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G28)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G28)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G28)-ROW(G$4),0,1,1))))","v":0},{"$f":"IF(LEN($A28)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H28)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H28)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H28)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H28)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H28)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H28)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H28)-ROW(H$4),0,1,1))))","v":0},{"$f":"IF(LEN($A28)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I28)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I28)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I28)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I28)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I28)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I28)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I28)-ROW(I$4),0,1,1))))","v":12000},{"$f":"IF(LEN($A28)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J28)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J28)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J28)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J28)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J28)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J28)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J28)-ROW(J$4),0,1,1))))","v":12000},{"$f":"IF(LEN($A28)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K28)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K28)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K28)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K28)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K28)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K28)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K28)-ROW(K$4),0,1,1))))","v":12000},{"$f":"IF(LEN($A28)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L28)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L28)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L28)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L28)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L28)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L28)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L28)-ROW(L$4),0,1,1))))","v":12000},{"$f":"IF(LEN($A28)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M28)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M28)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M28)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M28)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M28)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M28)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M28)-ROW(M$4),0,1,1))))","v":12000}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B29)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B29)-ROW(B$4),0,1,1))","v":"IS-323"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A29)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A29)-ROW(A$4),0,1,1))","v":"Uniforms"},{"$f":"IF(LEN($A29)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A29)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A29)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A29)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A29)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A29)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A29)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A29)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A29)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A29)-ROW(A$4),0,1,1))))","v":0},{"$f":"IF(LEN($A29)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B29)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B29)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B29)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B29)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B29)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B29)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B29)-ROW(B$4),0,1,1))))","v":0},{"$f":"IF(LEN($A29)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D29)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D29)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D29)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D29)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D29)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D29)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D29)-ROW(D$4),0,1,1))))","v":0},{"$f":"IF(LEN($A29)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E29)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E29)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E29)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E29)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E29)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E29)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E29)-ROW(E$4),0,1,1))))","v":0},{"$f":"IF(LEN($A29)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F29)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F29)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F29)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F29)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F29)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F29)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F29)-ROW(F$4),0,1,1))))","v":0},{"$f":"IF(LEN($A29)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G29)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G29)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G29)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G29)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G29)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G29)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G29)-ROW(G$4),0,1,1))))","v":0},{"$f":"IF(LEN($A29)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H29)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H29)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H29)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H29)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H29)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H29)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H29)-ROW(H$4),0,1,1))))","v":2530},{"$f":"IF(LEN($A29)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I29)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I29)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I29)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I29)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I29)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I29)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I29)-ROW(I$4),0,1,1))))","v":2530},{"$f":"IF(LEN($A29)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J29)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J29)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J29)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J29)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J29)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J29)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J29)-ROW(J$4),0,1,1))))","v":2530},{"$f":"IF(LEN($A29)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K29)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K29)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K29)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K29)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K29)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K29)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K29)-ROW(K$4),0,1,1))))","v":2530},{"$f":"IF(LEN($A29)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L29)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L29)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L29)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L29)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L29)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L29)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L29)-ROW(L$4),0,1,1))))","v":2530},{"$f":"IF(LEN($A29)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M29)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M29)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M29)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M29)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M29)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M29)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M29)-ROW(M$4),0,1,1))))","v":2530}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B30)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B30)-ROW(B$4),0,1,1))","v":"IS-401"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A30)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A30)-ROW(A$4),0,1,1))","v":"Depreciation"},{"$f":"IF(LEN($A30)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A30)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A30)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A30)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A30)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A30)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A30)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A30)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A30)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A30)-ROW(A$4),0,1,1))))","v":13333.333333333334},{"$f":"IF(LEN($A30)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B30)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B30)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B30)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B30)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B30)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B30)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B30)-ROW(B$4),0,1,1))))","v":26666.666666666668},{"$f":"IF(LEN($A30)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D30)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D30)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D30)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D30)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D30)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D30)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D30)-ROW(D$4),0,1,1))))","v":40833.333333333336},{"$f":"IF(LEN($A30)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E30)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E30)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E30)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E30)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E30)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E30)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E30)-ROW(E$4),0,1,1))))","v":55000},{"$f":"IF(LEN($A30)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F30)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F30)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F30)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F30)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F30)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F30)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F30)-ROW(F$4),0,1,1))))","v":69166.666666666672},{"$f":"IF(LEN($A30)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G30)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G30)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G30)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G30)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G30)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G30)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G30)-ROW(G$4),0,1,1))))","v":84583.333333333343},{"$f":"IF(LEN($A30)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H30)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H30)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H30)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H30)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H30)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H30)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H30)-ROW(H$4),0,1,1))))","v":100000.00000000001},{"$f":"IF(LEN($A30)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I30)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I30)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I30)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I30)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I30)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I30)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I30)-ROW(I$4),0,1,1))))","v":115416.66666666669},{"$f":"IF(LEN($A30)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J30)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J30)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J30)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J30)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J30)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J30)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J30)-ROW(J$4),0,1,1))))","v":130833.33333333336},{"$f":"IF(LEN($A30)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K30)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K30)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K30)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K30)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K30)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K30)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K30)-ROW(K$4),0,1,1))))","v":146250.00000000003},{"$f":"IF(LEN($A30)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L30)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L30)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L30)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L30)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L30)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L30)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L30)-ROW(L$4),0,1,1))))","v":161666.66666666669},{"$f":"IF(LEN($A30)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M30)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M30)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M30)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M30)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M30)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M30)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M30)-ROW(M$4),0,1,1))))","v":177083.33333333334}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B31)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B31)-ROW(B$4),0,1,1))","v":"IS-501"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A31)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A31)-ROW(A$4),0,1,1))","v":"Interest"},{"$f":"IF(LEN($A31)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A31)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A31)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A31)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A31)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A31)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A31)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A31)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A31)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A31)-ROW(A$4),0,1,1))))","v":7791.666666666667},{"$f":"IF(LEN($A31)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B31)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B31)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B31)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B31)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B31)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B31)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B31)-ROW(B$4),0,1,1))))","v":15478.66633229895},{"$f":"IF(LEN($A31)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D31)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D31)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D31)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D31)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D31)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D31)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D31)-ROW(D$4),0,1,1))))","v":23060.257605639519},{"$f":"IF(LEN($A31)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E31)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E31)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E31)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E31)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E31)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E31)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E31)-ROW(E$4),0,1,1))))","v":30535.693843909645},{"$f":"IF(LEN($A31)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F31)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F31)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F31)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F31)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F31)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F31)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F31)-ROW(F$4),0,1,1))))","v":38612.556448944248},{"$f":"IF(LEN($A31)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G31)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G31)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G31)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G31)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G31)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G31)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G31)-ROW(G$4),0,1,1))))","v":46572.239647817907},{"$f":"IF(LEN($A31)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H31)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H31)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H31)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H31)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H31)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H31)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H31)-ROW(H$4),0,1,1))))","v":54413.913419736986},{"$f":"IF(LEN($A31)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I31)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I31)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I31)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I31)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I31)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I31)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I31)-ROW(I$4),0,1,1))))","v":62136.741864593889},{"$f":"IF(LEN($A31)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J31)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J31)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J31)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J31)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J31)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J31)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J31)-ROW(J$4),0,1,1))))","v":69739.883161321923},{"$f":"IF(LEN($A31)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K31)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K31)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K31)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K31)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K31)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K31)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K31)-ROW(K$4),0,1,1))))","v":77222.489525955185},{"$f":"IF(LEN($A31)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L31)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L31)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L31)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L31)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L31)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L31)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L31)-ROW(L$4),0,1,1))))","v":84583.707169391331},{"$f":"IF(LEN($A31)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M31)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M31)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M31)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M31)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M31)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M31)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M31)-ROW(M$4),0,1,1))))","v":91822.676254855207}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B32)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B32)-ROW(B$4),0,1,1))","v":"IS-601"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A32)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A32)-ROW(A$4),0,1,1))","v":"Taxation"},{"$f":"IF(LEN($A32)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A32)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A32)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A32)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A32)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A32)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A32)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A32)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A32)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A32)-ROW(A$4),0,1,1))))","v":10021.200000000001},{"$f":"IF(LEN($A32)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B32)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B32)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B32)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B32)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B32)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B32)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B32)-ROW(B$4),0,1,1))))","v":25293.706760289628},{"$f":"IF(LEN($A32)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D32)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D32)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D32)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D32)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D32)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D32)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D32)-ROW(D$4),0,1,1))))","v":35742.394537087603},{"$f":"IF(LEN($A32)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E32)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E32)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E32)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E32)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E32)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E32)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E32)-ROW(E$4),0,1,1))))","v":27057.605723705303},{"$f":"IF(LEN($A32)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F32)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F32)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F32)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F32)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F32)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F32)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F32)-ROW(F$4),0,1,1))))","v":33545.61752762895},{"$f":"IF(LEN($A32)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G32)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G32)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G32)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G32)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G32)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G32)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G32)-ROW(G$4),0,1,1))))","v":39948.83956527766},{"$f":"IF(LEN($A32)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H32)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H32)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H32)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H32)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H32)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H32)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H32)-ROW(H$4),0,1,1))))","v":51447.50424247366},{"$f":"IF(LEN($A32)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I32)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I32)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I32)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I32)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I32)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I32)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I32)-ROW(I$4),0,1,1))))","v":47013.845611247067},{"$f":"IF(LEN($A32)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J32)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J32)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J32)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J32)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J32)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J32)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J32)-ROW(J$4),0,1,1))))","v":48521.699381496546},{"$f":"IF(LEN($A32)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K32)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K32)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K32)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K32)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K32)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K32)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K32)-ROW(K$4),0,1,1))))","v":60490.782932732574},{"$f":"IF(LEN($A32)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L32)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L32)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L32)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L32)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L32)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L32)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L32)-ROW(L$4),0,1,1))))","v":74739.17532590378},{"$f":"IF(LEN($A32)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M32)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M32)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M32)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M32)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M32)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M32)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M32)-ROW(M$4),0,1,1))))","v":85980.997315307235}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B33)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B33)-ROW(B$4),0,1,1))","v":"BS-100"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A33)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A33)-ROW(A$4),0,1,1))","v":"Property, Plant & Equipment"},{"$f":"IF(LEN($A33)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A33)-ROW(A$4),0,1,1)))","v":950000},{"$f":"IF(LEN($A33)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A33)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A33)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A33)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A33)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A33)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A33)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A33)-ROW(A$4),0,1,1))))","v":950000},{"$f":"IF(LEN($A33)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B33)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B33)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B33)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B33)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B33)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B33)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B33)-ROW(B$4),0,1,1))))","v":950000},{"$f":"IF(LEN($A33)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D33)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D33)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D33)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D33)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D33)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D33)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D33)-ROW(D$4),0,1,1))))","v":1000000},{"$f":"IF(LEN($A33)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E33)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E33)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E33)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E33)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E33)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E33)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E33)-ROW(E$4),0,1,1))))","v":1000000},{"$f":"IF(LEN($A33)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F33)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F33)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F33)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F33)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F33)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F33)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F33)-ROW(F$4),0,1,1))))","v":1000000},{"$f":"IF(LEN($A33)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G33)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G33)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G33)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G33)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G33)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G33)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G33)-ROW(G$4),0,1,1))))","v":1075000},{"$f":"IF(LEN($A33)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H33)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H33)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H33)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H33)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H33)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H33)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H33)-ROW(H$4),0,1,1))))","v":1075000},{"$f":"IF(LEN($A33)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I33)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I33)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I33)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I33)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I33)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I33)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I33)-ROW(I$4),0,1,1))))","v":1075000},{"$f":"IF(LEN($A33)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J33)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J33)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J33)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J33)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J33)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J33)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J33)-ROW(J$4),0,1,1))))","v":1075000.0000000002},{"$f":"IF(LEN($A33)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K33)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K33)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K33)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K33)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K33)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K33)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K33)-ROW(K$4),0,1,1))))","v":1075000.0000000002},{"$f":"IF(LEN($A33)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L33)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L33)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L33)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L33)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L33)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L33)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L33)-ROW(L$4),0,1,1))))","v":1075000.0000000002},{"$f":"IF(LEN($A33)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M33)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M33)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M33)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M33)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M33)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M33)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M33)-ROW(M$4),0,1,1))))","v":1075000.0000000005}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B34)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B34)-ROW(B$4),0,1,1))","v":"BS-150"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A34)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A34)-ROW(A$4),0,1,1))","v":"Accum Depr: PPE"},{"$f":"IF(LEN($A34)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A34)-ROW(A$4),0,1,1)))","v":-150000},{"$f":"IF(LEN($A34)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A34)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A34)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A34)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A34)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A34)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A34)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A34)-ROW(A$4),0,1,1))))","v":-163333.33333333334},{"$f":"IF(LEN($A34)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B34)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B34)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B34)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B34)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B34)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B34)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B34)-ROW(B$4),0,1,1))))","v":-176666.66666666669},{"$f":"IF(LEN($A34)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D34)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D34)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D34)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D34)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D34)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D34)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D34)-ROW(D$4),0,1,1))))","v":-190833.33333333334},{"$f":"IF(LEN($A34)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E34)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E34)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E34)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E34)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E34)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E34)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E34)-ROW(E$4),0,1,1))))","v":-205000},{"$f":"IF(LEN($A34)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F34)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F34)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F34)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F34)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F34)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F34)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F34)-ROW(F$4),0,1,1))))","v":-219166.66666666666},{"$f":"IF(LEN($A34)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G34)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G34)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G34)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G34)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G34)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G34)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G34)-ROW(G$4),0,1,1))))","v":-234583.33333333331},{"$f":"IF(LEN($A34)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H34)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H34)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H34)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H34)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H34)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H34)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H34)-ROW(H$4),0,1,1))))","v":-249999.99999999997},{"$f":"IF(LEN($A34)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I34)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I34)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I34)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I34)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I34)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I34)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I34)-ROW(I$4),0,1,1))))","v":-265416.66666666663},{"$f":"IF(LEN($A34)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J34)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J34)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J34)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J34)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J34)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J34)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J34)-ROW(J$4),0,1,1))))","v":-280833.33333333331},{"$f":"IF(LEN($A34)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K34)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K34)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K34)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K34)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K34)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K34)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K34)-ROW(K$4),0,1,1))))","v":-296250},{"$f":"IF(LEN($A34)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L34)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L34)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L34)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L34)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L34)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L34)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L34)-ROW(L$4),0,1,1))))","v":-311666.66666666669},{"$f":"IF(LEN($A34)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M34)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M34)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M34)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M34)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M34)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M34)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M34)-ROW(M$4),0,1,1))))","v":-327083.33333333337}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B35)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B35)-ROW(B$4),0,1,1))","v":"BS-200"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A35)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A35)-ROW(A$4),0,1,1))","v":"Inventory"},{"$f":"IF(LEN($A35)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A35)-ROW(A$4),0,1,1)))","v":140000},{"$f":"IF(LEN($A35)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A35)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A35)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A35)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A35)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A35)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A35)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A35)-ROW(A$4),0,1,1))))","v":157258.06451612903},{"$f":"IF(LEN($A35)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B35)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B35)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B35)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B35)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B35)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B35)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B35)-ROW(B$4),0,1,1))))","v":181333.33333333331},{"$f":"IF(LEN($A35)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D35)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D35)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D35)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D35)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D35)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D35)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D35)-ROW(D$4),0,1,1))))","v":167741.93548387097},{"$f":"IF(LEN($A35)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E35)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E35)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E35)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E35)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E35)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E35)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E35)-ROW(E$4),0,1,1))))","v":171200},{"$f":"IF(LEN($A35)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F35)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F35)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F35)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F35)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F35)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F35)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F35)-ROW(F$4),0,1,1))))","v":154959.67741935482},{"$f":"IF(LEN($A35)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G35)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G35)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G35)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G35)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G35)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G35)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G35)-ROW(G$4),0,1,1))))","v":162580.6451612903},{"$f":"IF(LEN($A35)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H35)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H35)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H35)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H35)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H35)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H35)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H35)-ROW(H$4),0,1,1))))","v":165375},{"$f":"IF(LEN($A35)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I35)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I35)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I35)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I35)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I35)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I35)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I35)-ROW(I$4),0,1,1))))","v":152419.3548387097},{"$f":"IF(LEN($A35)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J35)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J35)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J35)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J35)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J35)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J35)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J35)-ROW(J$4),0,1,1))))","v":168000},{"$f":"IF(LEN($A35)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K35)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K35)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K35)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K35)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K35)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K35)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K35)-ROW(K$4),0,1,1))))","v":167661.29032258064},{"$f":"IF(LEN($A35)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L35)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L35)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L35)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L35)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L35)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L35)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L35)-ROW(L$4),0,1,1))))","v":166645.16129032258},{"$f":"IF(LEN($A35)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M35)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M35)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M35)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M35)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M35)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M35)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M35)-ROW(M$4),0,1,1))))","v":174375}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B36)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B36)-ROW(B$4),0,1,1))","v":"BS-400"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A36)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A36)-ROW(A$4),0,1,1))","v":"Receivables"},{"$f":"IF(LEN($A36)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A36)-ROW(A$4),0,1,1)))","v":250000},{"$f":"IF(LEN($A36)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A36)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A36)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A36)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A36)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A36)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A36)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A36)-ROW(A$4),0,1,1))))","v":290322.58064516133},{"$f":"IF(LEN($A36)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B36)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B36)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B36)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B36)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B36)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B36)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B36)-ROW(B$4),0,1,1))))","v":340000},{"$f":"IF(LEN($A36)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D36)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D36)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D36)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D36)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D36)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D36)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D36)-ROW(D$4),0,1,1))))","v":309677.41935483867},{"$f":"IF(LEN($A36)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E36)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E36)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E36)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E36)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E36)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E36)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E36)-ROW(E$4),0,1,1))))","v":321000},{"$f":"IF(LEN($A36)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F36)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F36)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F36)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F36)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F36)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F36)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F36)-ROW(F$4),0,1,1))))","v":295161.29032258061},{"$f":"IF(LEN($A36)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G36)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G36)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G36)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G36)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G36)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G36)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G36)-ROW(G$4),0,1,1))))","v":309677.41935483867},{"$f":"IF(LEN($A36)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H36)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H36)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H36)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H36)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H36)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H36)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H36)-ROW(H$4),0,1,1))))","v":315000},{"$f":"IF(LEN($A36)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I36)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I36)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I36)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I36)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I36)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I36)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I36)-ROW(I$4),0,1,1))))","v":290322.58064516133},{"$f":"IF(LEN($A36)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J36)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J36)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J36)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J36)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J36)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J36)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J36)-ROW(J$4),0,1,1))))","v":320000},{"$f":"IF(LEN($A36)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K36)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K36)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K36)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K36)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K36)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K36)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K36)-ROW(K$4),0,1,1))))","v":319354.83870967745},{"$f":"IF(LEN($A36)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L36)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L36)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L36)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L36)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L36)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L36)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L36)-ROW(L$4),0,1,1))))","v":317419.35483870964},{"$f":"IF(LEN($A36)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M36)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M36)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M36)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M36)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M36)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M36)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M36)-ROW(M$4),0,1,1))))","v":332142.8571428571}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B37)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B37)-ROW(B$4),0,1,1))","v":"BS-300"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A37)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A37)-ROW(A$4),0,1,1))","v":"Cash"},{"$f":"IF(LEN($A37)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A37)-ROW(A$4),0,1,1)))","v":121000},{"$f":"IF(LEN($A37)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A37)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A37)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A37)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A37)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A37)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A37)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A37)-ROW(A$4),0,1,1))))","v":105387.94457250164},{"$f":"IF(LEN($A37)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B37)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B37)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B37)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B37)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B37)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B37)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B37)-ROW(B$4),0,1,1))))","v":99227.797747153934},{"$f":"IF(LEN($A37)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D37)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D37)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D37)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D37)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D37)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D37)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D37)-ROW(D$4),0,1,1))))","v":123679.96274976316},{"$f":"IF(LEN($A37)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E37)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E37)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E37)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E37)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E37)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E37)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E37)-ROW(E$4),0,1,1))))","v":116384.7621609745},{"$f":"IF(LEN($A37)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F37)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F37)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F37)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F37)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F37)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F37)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F37)-ROW(F$4),0,1,1))))","v":239677.10198786788},{"$f":"IF(LEN($A37)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G37)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G37)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G37)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G37)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G37)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G37)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G37)-ROW(G$4),0,1,1))))","v":131072.7796688384},{"$f":"IF(LEN($A37)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H37)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H37)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H37)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H37)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H37)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H37)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H37)-ROW(H$4),0,1,1))))","v":155536.40981831233},{"$f":"IF(LEN($A37)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I37)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I37)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I37)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I37)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I37)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I37)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I37)-ROW(I$4),0,1,1))))","v":192143.74964520559},{"$f":"IF(LEN($A37)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J37)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J37)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J37)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J37)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J37)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J37)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J37)-ROW(J$4),0,1,1))))","v":154841.73463338934},{"$f":"IF(LEN($A37)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K37)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K37)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K37)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K37)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K37)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K37)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K37)-ROW(K$4),0,1,1))))","v":178967.49381512136},{"$f":"IF(LEN($A37)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L37)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L37)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L37)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L37)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L37)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L37)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L37)-ROW(L$4),0,1,1))))","v":226116.36590007931},{"$f":"IF(LEN($A37)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M37)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M37)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M37)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M37)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M37)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M37)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M37)-ROW(M$4),0,1,1))))","v":205176.59982026101}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B38)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B38)-ROW(B$4),0,1,1))","v":"BS-800"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A38)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A38)-ROW(A$4),0,1,1))","v":"Shareholders' Contributions"},{"$f":"IF(LEN($A38)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A38)-ROW(A$4),0,1,1)))","v":-1000},{"$f":"IF(LEN($A38)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A38)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A38)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A38)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A38)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A38)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A38)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A38)-ROW(A$4),0,1,1))))","v":-1000},{"$f":"IF(LEN($A38)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B38)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B38)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B38)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B38)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B38)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B38)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B38)-ROW(B$4),0,1,1))))","v":-1000},{"$f":"IF(LEN($A38)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D38)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D38)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D38)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D38)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D38)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D38)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D38)-ROW(D$4),0,1,1))))","v":-1000},{"$f":"IF(LEN($A38)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E38)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E38)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E38)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E38)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E38)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E38)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E38)-ROW(E$4),0,1,1))))","v":-1500},{"$f":"IF(LEN($A38)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F38)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F38)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F38)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F38)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F38)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F38)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F38)-ROW(F$4),0,1,1))))","v":-1500},{"$f":"IF(LEN($A38)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G38)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G38)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G38)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G38)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G38)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G38)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G38)-ROW(G$4),0,1,1))))","v":-1500},{"$f":"IF(LEN($A38)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H38)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H38)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H38)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H38)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H38)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H38)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H38)-ROW(H$4),0,1,1))))","v":-1500},{"$f":"IF(LEN($A38)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I38)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I38)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I38)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I38)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I38)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I38)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I38)-ROW(I$4),0,1,1))))","v":-1500},{"$f":"IF(LEN($A38)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J38)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J38)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J38)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J38)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J38)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J38)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J38)-ROW(J$4),0,1,1))))","v":-1500},{"$f":"IF(LEN($A38)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K38)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K38)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K38)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K38)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K38)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K38)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K38)-ROW(K$4),0,1,1))))","v":-1500},{"$f":"IF(LEN($A38)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L38)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L38)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L38)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L38)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L38)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L38)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L38)-ROW(L$4),0,1,1))))","v":-1500},{"$f":"IF(LEN($A38)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M38)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M38)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M38)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M38)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M38)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M38)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M38)-ROW(M$4),0,1,1))))","v":-1500}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B39)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B39)-ROW(B$4),0,1,1))","v":"BS-900"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A39)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A39)-ROW(A$4),0,1,1))","v":"Retained Earnings"},{"$f":"IF(LEN($A39)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A39)-ROW(A$4),0,1,1)))","v":-100000},{"$f":"IF(LEN($A39)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A39)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A39)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A39)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A39)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A39)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A39)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A39)-ROW(A$4),0,1,1))))","v":-100000},{"$f":"IF(LEN($A39)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B39)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B39)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B39)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B39)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B39)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B39)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B39)-ROW(B$4),0,1,1))))","v":-100000},{"$f":"IF(LEN($A39)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D39)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D39)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D39)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D39)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D39)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D39)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D39)-ROW(D$4),0,1,1))))","v":-100000},{"$f":"IF(LEN($A39)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E39)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E39)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E39)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E39)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E39)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E39)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E39)-ROW(E$4),0,1,1))))","v":-100000},{"$f":"IF(LEN($A39)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F39)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F39)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F39)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F39)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F39)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F39)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F39)-ROW(F$4),0,1,1))))","v":-100000},{"$f":"IF(LEN($A39)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G39)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G39)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G39)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G39)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G39)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G39)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G39)-ROW(G$4),0,1,1))))","v":-100000},{"$f":"IF(LEN($A39)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H39)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H39)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H39)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H39)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H39)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H39)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H39)-ROW(H$4),0,1,1))))","v":-100000},{"$f":"IF(LEN($A39)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I39)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I39)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I39)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I39)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I39)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I39)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I39)-ROW(I$4),0,1,1))))","v":-100000},{"$f":"IF(LEN($A39)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J39)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J39)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J39)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J39)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J39)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J39)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J39)-ROW(J$4),0,1,1))))","v":-100000},{"$f":"IF(LEN($A39)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K39)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K39)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K39)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K39)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K39)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K39)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K39)-ROW(K$4),0,1,1))))","v":-100000},{"$f":"IF(LEN($A39)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L39)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L39)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L39)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L39)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L39)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L39)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L39)-ROW(L$4),0,1,1))))","v":-100000},{"$f":"IF(LEN($A39)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M39)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M39)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M39)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M39)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M39)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M39)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M39)-ROW(M$4),0,1,1))))","v":-100000}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B40)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B40)-ROW(B$4),0,1,1))","v":"BS-700"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A40)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A40)-ROW(A$4),0,1,1))","v":"Long Term Loans"},{"$f":"IF(LEN($A40)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A40)-ROW(A$4),0,1,1)))","v":-1100000},{"$f":"IF(LEN($A40)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A40)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A40)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A40)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A40)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A40)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A40)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A40)-ROW(A$4),0,1,1))))","v":-1085223.4822069104},{"$f":"IF(LEN($A40)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B40)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B40)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B40)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B40)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B40)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B40)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B40)-ROW(B$4),0,1,1))))","v":-1070342.2974127864},{"$f":"IF(LEN($A40)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D40)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D40)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D40)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D40)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D40)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D40)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D40)-ROW(D$4),0,1,1))))","v":-1055355.7042263707},{"$f":"IF(LEN($A40)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E40)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E40)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E40)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E40)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E40)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E40)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E40)-ROW(E$4),0,1,1))))","v":-1040262.9560048844},{"$f":"IF(LEN($A40)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F40)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F40)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F40)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F40)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F40)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F40)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F40)-ROW(F$4),0,1,1))))","v":-1123719.9810174576},{"$f":"IF(LEN($A40)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G40)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G40)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G40)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G40)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G40)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G40)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G40)-ROW(G$4),0,1,1))))","v":-1107059.8266238698},{"$f":"IF(LEN($A40)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H40)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H40)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H40)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H40)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H40)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H40)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H40)-ROW(H$4),0,1,1))))","v":-1090281.6628033274},{"$f":"IF(LEN($A40)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I40)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I40)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I40)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I40)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I40)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I40)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I40)-ROW(I$4),0,1,1))))","v":-1073384.6536557227},{"$f":"IF(LEN($A40)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J40)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J40)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J40)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J40)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J40)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J40)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J40)-ROW(J$4),0,1,1))))","v":-1056367.9573599892},{"$f":"IF(LEN($A40)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K40)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K40)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K40)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K40)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K40)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K40)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K40)-ROW(K$4),0,1,1))))","v":-1039230.726132161},{"$f":"IF(LEN($A40)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L40)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L40)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L40)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L40)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L40)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L40)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L40)-ROW(L$4),0,1,1))))","v":-1021972.1061831356},{"$f":"IF(LEN($A40)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M40)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M40)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M40)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M40)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M40)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M40)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M40)-ROW(M$4),0,1,1))))","v":-1004591.2376761381}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B41)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B41)-ROW(B$4),0,1,1))","v":"BS-500"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A41)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A41)-ROW(A$4),0,1,1))","v":"Payables"},{"$f":"IF(LEN($A41)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A41)-ROW(A$4),0,1,1)))","v":-110000},{"$f":"IF(LEN($A41)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A41)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A41)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A41)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A41)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A41)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A41)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A41)-ROW(A$4),0,1,1))))","v":-117621.77419354838},{"$f":"IF(LEN($A41)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B41)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B41)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B41)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B41)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B41)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B41)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B41)-ROW(B$4),0,1,1))))","v":-132217.5},{"$f":"IF(LEN($A41)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D41)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D41)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D41)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D41)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D41)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D41)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D41)-ROW(D$4),0,1,1))))","v":-126258.87096774194},{"$f":"IF(LEN($A41)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E41)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E41)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E41)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E41)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E41)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E41)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E41)-ROW(E$4),0,1,1))))","v":-165187.5},{"$f":"IF(LEN($A41)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F41)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F41)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F41)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F41)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F41)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F41)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F41)-ROW(F$4),0,1,1))))","v":-125605.64516129032},{"$f":"IF(LEN($A41)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G41)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G41)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G41)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G41)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G41)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G41)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G41)-ROW(G$4),0,1,1))))","v":-132462.09677419355},{"$f":"IF(LEN($A41)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H41)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H41)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H41)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H41)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H41)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H41)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H41)-ROW(H$4),0,1,1))))","v":-125337.50000000001},{"$f":"IF(LEN($A41)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I41)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I41)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I41)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I41)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I41)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I41)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I41)-ROW(I$4),0,1,1))))","v":-141626.61290322579},{"$f":"IF(LEN($A41)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J41)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J41)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J41)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J41)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J41)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J41)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J41)-ROW(J$4),0,1,1))))","v":-145797.5},{"$f":"IF(LEN($A41)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K41)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K41)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K41)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K41)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K41)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K41)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K41)-ROW(K$4),0,1,1))))","v":-127913.22580645162},{"$f":"IF(LEN($A41)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L41)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L41)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L41)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L41)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L41)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L41)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L41)-ROW(L$4),0,1,1))))","v":-123065.32258064517},{"$f":"IF(LEN($A41)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M41)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M41)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M41)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M41)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M41)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M41)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M41)-ROW(M$4),0,1,1))))","v":-132425.89285714284}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B42)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B42)-ROW(B$4),0,1,1))","v":"BS-501"},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A42)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A42)-ROW(A$4),0,1,1))","v":"Provision for Taxation"},{"$f":"IF(LEN($A42)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A42)-ROW(A$4),0,1,1)))","v":0},{"$f":"IF(LEN($A42)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A42)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A42)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A42)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A42)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A42)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A42)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A42)-ROW(A$4),0,1,1))))","v":-10021.200000000001},{"$f":"IF(LEN($A42)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B42)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B42)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B42)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B42)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B42)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B42)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B42)-ROW(B$4),0,1,1))))","v":-25293.706760289628},{"$f":"IF(LEN($A42)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D42)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D42)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D42)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D42)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D42)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D42)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D42)-ROW(D$4),0,1,1))))","v":-35742.394537087603},{"$f":"IF(LEN($A42)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E42)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E42)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E42)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E42)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E42)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E42)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E42)-ROW(E$4),0,1,1))))","v":-27057.605723705303},{"$f":"IF(LEN($A42)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F42)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F42)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F42)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F42)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F42)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F42)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F42)-ROW(F$4),0,1,1))))","v":-33545.61752762895},{"$f":"IF(LEN($A42)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G42)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G42)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G42)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G42)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G42)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G42)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G42)-ROW(G$4),0,1,1))))","v":0},{"$f":"IF(LEN($A42)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H42)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H42)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H42)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H42)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H42)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H42)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H42)-ROW(H$4),0,1,1))))","v":-11498.664677196},{"$f":"IF(LEN($A42)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I42)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I42)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I42)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I42)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I42)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I42)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I42)-ROW(I$4),0,1,1))))","v":-7065.0060459694068},{"$f":"IF(LEN($A42)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J42)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J42)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J42)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J42)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J42)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J42)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J42)-ROW(J$4),0,1,1))))","v":-8572.8598162188864},{"$f":"IF(LEN($A42)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K42)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K42)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K42)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K42)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K42)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K42)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K42)-ROW(K$4),0,1,1))))","v":-20541.943367454915},{"$f":"IF(LEN($A42)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L42)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L42)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L42)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L42)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L42)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L42)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L42)-ROW(L$4),0,1,1))))","v":-34790.33576062612},{"$f":"IF(LEN($A42)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M42)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M42)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M42)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M42)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M42)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M42)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M42)-ROW(M$4),0,1,1))))","v":0}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B43)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B43)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A43)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A43)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A43)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A43)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A43)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A43)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A43)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A43)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A43)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A43)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A43)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A43)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A43)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B43)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B43)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B43)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B43)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B43)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B43)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B43)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A43)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D43)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D43)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D43)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D43)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D43)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D43)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D43)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A43)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E43)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E43)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E43)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E43)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E43)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E43)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E43)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A43)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F43)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F43)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F43)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F43)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F43)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F43)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F43)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A43)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G43)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G43)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G43)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G43)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G43)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G43)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G43)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A43)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H43)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H43)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H43)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H43)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H43)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H43)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H43)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A43)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I43)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I43)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I43)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I43)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I43)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I43)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I43)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A43)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J43)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J43)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J43)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J43)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J43)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J43)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J43)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A43)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K43)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K43)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K43)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K43)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K43)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K43)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K43)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A43)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L43)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L43)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L43)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L43)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L43)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L43)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L43)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A43)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M43)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M43)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M43)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M43)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M43)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M43)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M43)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B44)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B44)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A44)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A44)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A44)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A44)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A44)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A44)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A44)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A44)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A44)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A44)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A44)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A44)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A44)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B44)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B44)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B44)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B44)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B44)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B44)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B44)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A44)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D44)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D44)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D44)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D44)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D44)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D44)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D44)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A44)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E44)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E44)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E44)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E44)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E44)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E44)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E44)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A44)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F44)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F44)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F44)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F44)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F44)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F44)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F44)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A44)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G44)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G44)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G44)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G44)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G44)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G44)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G44)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A44)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H44)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H44)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H44)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H44)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H44)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H44)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H44)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A44)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I44)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I44)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I44)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I44)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I44)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I44)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I44)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A44)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J44)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J44)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J44)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J44)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J44)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J44)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J44)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A44)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K44)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K44)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K44)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K44)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K44)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K44)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K44)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A44)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L44)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L44)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L44)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L44)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L44)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L44)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L44)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A44)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M44)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M44)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M44)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M44)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M44)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M44)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M44)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B45)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B45)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A45)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A45)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A45)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A45)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A45)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A45)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A45)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A45)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A45)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A45)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A45)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A45)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A45)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B45)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B45)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B45)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B45)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B45)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B45)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B45)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A45)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D45)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D45)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D45)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D45)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D45)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D45)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D45)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A45)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E45)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E45)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E45)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E45)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E45)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E45)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E45)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A45)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F45)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F45)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F45)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F45)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F45)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F45)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F45)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A45)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G45)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G45)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G45)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G45)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G45)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G45)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G45)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A45)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H45)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H45)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H45)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H45)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H45)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H45)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H45)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A45)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I45)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I45)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I45)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I45)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I45)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I45)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I45)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A45)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J45)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J45)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J45)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J45)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J45)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J45)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J45)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A45)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K45)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K45)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K45)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K45)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K45)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K45)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K45)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A45)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L45)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L45)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L45)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L45)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L45)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L45)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L45)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A45)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M45)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M45)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M45)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M45)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M45)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M45)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M45)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B46)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B46)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A46)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A46)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A46)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A46)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A46)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A46)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A46)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A46)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A46)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A46)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A46)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A46)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A46)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B46)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B46)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B46)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B46)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B46)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B46)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B46)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A46)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D46)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D46)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D46)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D46)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D46)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D46)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D46)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A46)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E46)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E46)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E46)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E46)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E46)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E46)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E46)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A46)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F46)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F46)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F46)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F46)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F46)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F46)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F46)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A46)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G46)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G46)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G46)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G46)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G46)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G46)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G46)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A46)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H46)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H46)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H46)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H46)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H46)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H46)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H46)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A46)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I46)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I46)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I46)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I46)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I46)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I46)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I46)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A46)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J46)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J46)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J46)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J46)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J46)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J46)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J46)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A46)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K46)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K46)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K46)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K46)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K46)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K46)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K46)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A46)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L46)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L46)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L46)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L46)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L46)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L46)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L46)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A46)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M46)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M46)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M46)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M46)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M46)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M46)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M46)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B47)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B47)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A47)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A47)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A47)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A47)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A47)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A47)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A47)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A47)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A47)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A47)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A47)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A47)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A47)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B47)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B47)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B47)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B47)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B47)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B47)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B47)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A47)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D47)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D47)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D47)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D47)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D47)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D47)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D47)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A47)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E47)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E47)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E47)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E47)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E47)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E47)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E47)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A47)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F47)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F47)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F47)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F47)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F47)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F47)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F47)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A47)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G47)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G47)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G47)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G47)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G47)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G47)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G47)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A47)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H47)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H47)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H47)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H47)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H47)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H47)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H47)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A47)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I47)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I47)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I47)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I47)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I47)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I47)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I47)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A47)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J47)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J47)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J47)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J47)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J47)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J47)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J47)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A47)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K47)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K47)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K47)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K47)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K47)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K47)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K47)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A47)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L47)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L47)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L47)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L47)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L47)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L47)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L47)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A47)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M47)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M47)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M47)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M47)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M47)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M47)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M47)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B48)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B48)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A48)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A48)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A48)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A48)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A48)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A48)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A48)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A48)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A48)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A48)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A48)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A48)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A48)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B48)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B48)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B48)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B48)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B48)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B48)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B48)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A48)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D48)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D48)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D48)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D48)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D48)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D48)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D48)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A48)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E48)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E48)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E48)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E48)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E48)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E48)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E48)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A48)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F48)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F48)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F48)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F48)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F48)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F48)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F48)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A48)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G48)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G48)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G48)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G48)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G48)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G48)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G48)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A48)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H48)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H48)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H48)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H48)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H48)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H48)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H48)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A48)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I48)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I48)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I48)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I48)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I48)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I48)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I48)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A48)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J48)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J48)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J48)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J48)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J48)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J48)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J48)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A48)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K48)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K48)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K48)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K48)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K48)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K48)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K48)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A48)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L48)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L48)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L48)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L48)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L48)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L48)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L48)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A48)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M48)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M48)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M48)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M48)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M48)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M48)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M48)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B49)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B49)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A49)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A49)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A49)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A49)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A49)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A49)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A49)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A49)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A49)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A49)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A49)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A49)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A49)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B49)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B49)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B49)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B49)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B49)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B49)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B49)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A49)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D49)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D49)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D49)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D49)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D49)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D49)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D49)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A49)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E49)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E49)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E49)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E49)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E49)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E49)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E49)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A49)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F49)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F49)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F49)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F49)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F49)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F49)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F49)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A49)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G49)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G49)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G49)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G49)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G49)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G49)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G49)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A49)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H49)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H49)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H49)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H49)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H49)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H49)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H49)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A49)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I49)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I49)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I49)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I49)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I49)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I49)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I49)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A49)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J49)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J49)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J49)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J49)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J49)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J49)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J49)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A49)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K49)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K49)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K49)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K49)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K49)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K49)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K49)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A49)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L49)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L49)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L49)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L49)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L49)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L49)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L49)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A49)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M49)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M49)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M49)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M49)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M49)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M49)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M49)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B50)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B50)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A50)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A50)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A50)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A50)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A50)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A50)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A50)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A50)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A50)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A50)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A50)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A50)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A50)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B50)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B50)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B50)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B50)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B50)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B50)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B50)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A50)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D50)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D50)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D50)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D50)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D50)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D50)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D50)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A50)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E50)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E50)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E50)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E50)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E50)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E50)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E50)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A50)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F50)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F50)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F50)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F50)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F50)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F50)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F50)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A50)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G50)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G50)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G50)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G50)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G50)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G50)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G50)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A50)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H50)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H50)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H50)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H50)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H50)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H50)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H50)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A50)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I50)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I50)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I50)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I50)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I50)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I50)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I50)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A50)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J50)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J50)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J50)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J50)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J50)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J50)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J50)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A50)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K50)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K50)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K50)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K50)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K50)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K50)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K50)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A50)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L50)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L50)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L50)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L50)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L50)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L50)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L50)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A50)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M50)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M50)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M50)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M50)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M50)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M50)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M50)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B51)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B51)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A51)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A51)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A51)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A51)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A51)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A51)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A51)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A51)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A51)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A51)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A51)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A51)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A51)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B51)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B51)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B51)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B51)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B51)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B51)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B51)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A51)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D51)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D51)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D51)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D51)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D51)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D51)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D51)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A51)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E51)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E51)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E51)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E51)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E51)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E51)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E51)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A51)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F51)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F51)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F51)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F51)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F51)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F51)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F51)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A51)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G51)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G51)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G51)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G51)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G51)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G51)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G51)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A51)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H51)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H51)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H51)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H51)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H51)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H51)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H51)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A51)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I51)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I51)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I51)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I51)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I51)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I51)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I51)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A51)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J51)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J51)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J51)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J51)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J51)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J51)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J51)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A51)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K51)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K51)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K51)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K51)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K51)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K51)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K51)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A51)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L51)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L51)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L51)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L51)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L51)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L51)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L51)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A51)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M51)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M51)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M51)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M51)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M51)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M51)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M51)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B52)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B52)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A52)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A52)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A52)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A52)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A52)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A52)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A52)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A52)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A52)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A52)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A52)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A52)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A52)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B52)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B52)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B52)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B52)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B52)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B52)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B52)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A52)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D52)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D52)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D52)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D52)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D52)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D52)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D52)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A52)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E52)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E52)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E52)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E52)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E52)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E52)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E52)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A52)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F52)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F52)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F52)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F52)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F52)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F52)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F52)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A52)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G52)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G52)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G52)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G52)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G52)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G52)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G52)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A52)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H52)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H52)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H52)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H52)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H52)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H52)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H52)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A52)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I52)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I52)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I52)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I52)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I52)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I52)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I52)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A52)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J52)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J52)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J52)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J52)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J52)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J52)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J52)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A52)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K52)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K52)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K52)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K52)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K52)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K52)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K52)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A52)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L52)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L52)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L52)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L52)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L52)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L52)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L52)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A52)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M52)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M52)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M52)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M52)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M52)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M52)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M52)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B53)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B53)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A53)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A53)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A53)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A53)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A53)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A53)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A53)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A53)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A53)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A53)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A53)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A53)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A53)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B53)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B53)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B53)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B53)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B53)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B53)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B53)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A53)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D53)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D53)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D53)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D53)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D53)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D53)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D53)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A53)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E53)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E53)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E53)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E53)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E53)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E53)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E53)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A53)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F53)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F53)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F53)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F53)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F53)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F53)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F53)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A53)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G53)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G53)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G53)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G53)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G53)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G53)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G53)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A53)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H53)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H53)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H53)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H53)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H53)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H53)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H53)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A53)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I53)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I53)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I53)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I53)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I53)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I53)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I53)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A53)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J53)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J53)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J53)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J53)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J53)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J53)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J53)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A53)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K53)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K53)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K53)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K53)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K53)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K53)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K53)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A53)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L53)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L53)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L53)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L53)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L53)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L53)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L53)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A53)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M53)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M53)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M53)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M53)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M53)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M53)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M53)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B54)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B54)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A54)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A54)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A54)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A54)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A54)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A54)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A54)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A54)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A54)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A54)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A54)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A54)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A54)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B54)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B54)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B54)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B54)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B54)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B54)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B54)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A54)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D54)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D54)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D54)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D54)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D54)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D54)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D54)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A54)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E54)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E54)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E54)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E54)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E54)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E54)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E54)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A54)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F54)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F54)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F54)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F54)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F54)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F54)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F54)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A54)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G54)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G54)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G54)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G54)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G54)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G54)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G54)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A54)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H54)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H54)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H54)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H54)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H54)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H54)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H54)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A54)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I54)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I54)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I54)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I54)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I54)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I54)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I54)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A54)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J54)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J54)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J54)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J54)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J54)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J54)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J54)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A54)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K54)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K54)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K54)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K54)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K54)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K54)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K54)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A54)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L54)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L54)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L54)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L54)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L54)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L54)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L54)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A54)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M54)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M54)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M54)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M54)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M54)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M54)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M54)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B55)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B55)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A55)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A55)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A55)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A55)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A55)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A55)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A55)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A55)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A55)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A55)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A55)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A55)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A55)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B55)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B55)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B55)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B55)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B55)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B55)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B55)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A55)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D55)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D55)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D55)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D55)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D55)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D55)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D55)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A55)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E55)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E55)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E55)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E55)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E55)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E55)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E55)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A55)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F55)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F55)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F55)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F55)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F55)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F55)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F55)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A55)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G55)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G55)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G55)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G55)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G55)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G55)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G55)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A55)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H55)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H55)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H55)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H55)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H55)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H55)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H55)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A55)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I55)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I55)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I55)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I55)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I55)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I55)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I55)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A55)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J55)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J55)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J55)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J55)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J55)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J55)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J55)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A55)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K55)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K55)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K55)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K55)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K55)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K55)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K55)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A55)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L55)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L55)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L55)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L55)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L55)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L55)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L55)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A55)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M55)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M55)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M55)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M55)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M55)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M55)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M55)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B56)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B56)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A56)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A56)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A56)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A56)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A56)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A56)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A56)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A56)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A56)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A56)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A56)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A56)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A56)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B56)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B56)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B56)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B56)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B56)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B56)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B56)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A56)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D56)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D56)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D56)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D56)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D56)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D56)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D56)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A56)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E56)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E56)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E56)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E56)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E56)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E56)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E56)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A56)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F56)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F56)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F56)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F56)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F56)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F56)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F56)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A56)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G56)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G56)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G56)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G56)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G56)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G56)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G56)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A56)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H56)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H56)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H56)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H56)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H56)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H56)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H56)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A56)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I56)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I56)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I56)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I56)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I56)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I56)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I56)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A56)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J56)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J56)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J56)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J56)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J56)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J56)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J56)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A56)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K56)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K56)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K56)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K56)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K56)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K56)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K56)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A56)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L56)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L56)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L56)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L56)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L56)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L56)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L56)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A56)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M56)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M56)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M56)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M56)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M56)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M56)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M56)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B57)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B57)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A57)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A57)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A57)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A57)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A57)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A57)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A57)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A57)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A57)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A57)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A57)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A57)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A57)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B57)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B57)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B57)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B57)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B57)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B57)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B57)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A57)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D57)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D57)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D57)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D57)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D57)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D57)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D57)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A57)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E57)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E57)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E57)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E57)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E57)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E57)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E57)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A57)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F57)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F57)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F57)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F57)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F57)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F57)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F57)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A57)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G57)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G57)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G57)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G57)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G57)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G57)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G57)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A57)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H57)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H57)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H57)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H57)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H57)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H57)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H57)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A57)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I57)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I57)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I57)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I57)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I57)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I57)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I57)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A57)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J57)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J57)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J57)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J57)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J57)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J57)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J57)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A57)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K57)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K57)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K57)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K57)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K57)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K57)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K57)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A57)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L57)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L57)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L57)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L57)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L57)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L57)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L57)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A57)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M57)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M57)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M57)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M57)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M57)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M57)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M57)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B58)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B58)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A58)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A58)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A58)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A58)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A58)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A58)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A58)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A58)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A58)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A58)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A58)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A58)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A58)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B58)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B58)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B58)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B58)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B58)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B58)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B58)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A58)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D58)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D58)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D58)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D58)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D58)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D58)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D58)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A58)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E58)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E58)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E58)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E58)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E58)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E58)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E58)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A58)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F58)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F58)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F58)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F58)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F58)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F58)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F58)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A58)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G58)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G58)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G58)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G58)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G58)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G58)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G58)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A58)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H58)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H58)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H58)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H58)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H58)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H58)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H58)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A58)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I58)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I58)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I58)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I58)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I58)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I58)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I58)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A58)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J58)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J58)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J58)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J58)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J58)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J58)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J58)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A58)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K58)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K58)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K58)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K58)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K58)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K58)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K58)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A58)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L58)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L58)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L58)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L58)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L58)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L58)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L58)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A58)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M58)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M58)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M58)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M58)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M58)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M58)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M58)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B59)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B59)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A59)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A59)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A59)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A59)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A59)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A59)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A59)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A59)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A59)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A59)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A59)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A59)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A59)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B59)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B59)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B59)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B59)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B59)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B59)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B59)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A59)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D59)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D59)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D59)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D59)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D59)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D59)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D59)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A59)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E59)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E59)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E59)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E59)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E59)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E59)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E59)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A59)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F59)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F59)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F59)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F59)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F59)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F59)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F59)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A59)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G59)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G59)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G59)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G59)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G59)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G59)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G59)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A59)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H59)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H59)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H59)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H59)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H59)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H59)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H59)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A59)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I59)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I59)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I59)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I59)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I59)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I59)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I59)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A59)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J59)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J59)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J59)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J59)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J59)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J59)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J59)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A59)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K59)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K59)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K59)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K59)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K59)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K59)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K59)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A59)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L59)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L59)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L59)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L59)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L59)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L59)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L59)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A59)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M59)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M59)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M59)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M59)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M59)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M59)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M59)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B60)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B60)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A60)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A60)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A60)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A60)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A60)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A60)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A60)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A60)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A60)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A60)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A60)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A60)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A60)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B60)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B60)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B60)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B60)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B60)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B60)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B60)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A60)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D60)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D60)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D60)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D60)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D60)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D60)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D60)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A60)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E60)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E60)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E60)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E60)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E60)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E60)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E60)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A60)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F60)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F60)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F60)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F60)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F60)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F60)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F60)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A60)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G60)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G60)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G60)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G60)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G60)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G60)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G60)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A60)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H60)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H60)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H60)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H60)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H60)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H60)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H60)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A60)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I60)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I60)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I60)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I60)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I60)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I60)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I60)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A60)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J60)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J60)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J60)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J60)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J60)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J60)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J60)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A60)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K60)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K60)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K60)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K60)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K60)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K60)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K60)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A60)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L60)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L60)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L60)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L60)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L60)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L60)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L60)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A60)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M60)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M60)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M60)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M60)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M60)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M60)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M60)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B61)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B61)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A61)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A61)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A61)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A61)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A61)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A61)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A61)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A61)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A61)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A61)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A61)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A61)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A61)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B61)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B61)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B61)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B61)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B61)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B61)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B61)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A61)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D61)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D61)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D61)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D61)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D61)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D61)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D61)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A61)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E61)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E61)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E61)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E61)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E61)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E61)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E61)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A61)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F61)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F61)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F61)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F61)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F61)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F61)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F61)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A61)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G61)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G61)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G61)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G61)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G61)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G61)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G61)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A61)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H61)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H61)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H61)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H61)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H61)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H61)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H61)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A61)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I61)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I61)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I61)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I61)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I61)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I61)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I61)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A61)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J61)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J61)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J61)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J61)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J61)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J61)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J61)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A61)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K61)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K61)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K61)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K61)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K61)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K61)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K61)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A61)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L61)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L61)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L61)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L61)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L61)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L61)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L61)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A61)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M61)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M61)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M61)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M61)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M61)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M61)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M61)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B62)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B62)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A62)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A62)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A62)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A62)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A62)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A62)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A62)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A62)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A62)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A62)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A62)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A62)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A62)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B62)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B62)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B62)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B62)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B62)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B62)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B62)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A62)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D62)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D62)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D62)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D62)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D62)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D62)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D62)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A62)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E62)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E62)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E62)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E62)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E62)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E62)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E62)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A62)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F62)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F62)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F62)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F62)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F62)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F62)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F62)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A62)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G62)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G62)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G62)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G62)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G62)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G62)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G62)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A62)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H62)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H62)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H62)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H62)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H62)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H62)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H62)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A62)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I62)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I62)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I62)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I62)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I62)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I62)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I62)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A62)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J62)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J62)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J62)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J62)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J62)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J62)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J62)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A62)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K62)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K62)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K62)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K62)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K62)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K62)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K62)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A62)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L62)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L62)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L62)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L62)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L62)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L62)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L62)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A62)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M62)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M62)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M62)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M62)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M62)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M62)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M62)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B63)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B63)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A63)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A63)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A63)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A63)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A63)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A63)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A63)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A63)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A63)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A63)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A63)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A63)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A63)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B63)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B63)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B63)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B63)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B63)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B63)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B63)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A63)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D63)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D63)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D63)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D63)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D63)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D63)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D63)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A63)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E63)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E63)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E63)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E63)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E63)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E63)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E63)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A63)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F63)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F63)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F63)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F63)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F63)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F63)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F63)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A63)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G63)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G63)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G63)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G63)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G63)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G63)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G63)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A63)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H63)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H63)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H63)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H63)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H63)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H63)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H63)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A63)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I63)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I63)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I63)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I63)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I63)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I63)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I63)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A63)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J63)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J63)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J63)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J63)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J63)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J63)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J63)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A63)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K63)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K63)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K63)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K63)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K63)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K63)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K63)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A63)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L63)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L63)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L63)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L63)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L63)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L63)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L63)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A63)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M63)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M63)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M63)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M63)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M63)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M63)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M63)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B64)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B64)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A64)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A64)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A64)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A64)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A64)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A64)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A64)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A64)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A64)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A64)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A64)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A64)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A64)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B64)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B64)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B64)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B64)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B64)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B64)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B64)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A64)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D64)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D64)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D64)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D64)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D64)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D64)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D64)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A64)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E64)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E64)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E64)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E64)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E64)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E64)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E64)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A64)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F64)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F64)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F64)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F64)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F64)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F64)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F64)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A64)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G64)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G64)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G64)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G64)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G64)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G64)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G64)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A64)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H64)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H64)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H64)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H64)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H64)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H64)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H64)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A64)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I64)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I64)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I64)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I64)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I64)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I64)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I64)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A64)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J64)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J64)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J64)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J64)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J64)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J64)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J64)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A64)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K64)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K64)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K64)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K64)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K64)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K64)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K64)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A64)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L64)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L64)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L64)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L64)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L64)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L64)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L64)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A64)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M64)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M64)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M64)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M64)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M64)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M64)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M64)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B65)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B65)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A65)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A65)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A65)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A65)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A65)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A65)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A65)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A65)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A65)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A65)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A65)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A65)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A65)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B65)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B65)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B65)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B65)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B65)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B65)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B65)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A65)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D65)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D65)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D65)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D65)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D65)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D65)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D65)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A65)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E65)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E65)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E65)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E65)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E65)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E65)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E65)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A65)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F65)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F65)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F65)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F65)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F65)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F65)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F65)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A65)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G65)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G65)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G65)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G65)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G65)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G65)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G65)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A65)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H65)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H65)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H65)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H65)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H65)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H65)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H65)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A65)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I65)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I65)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I65)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I65)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I65)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I65)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I65)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A65)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J65)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J65)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J65)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J65)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J65)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J65)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J65)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A65)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K65)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K65)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K65)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K65)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K65)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K65)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K65)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A65)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L65)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L65)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L65)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L65)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L65)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L65)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L65)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A65)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M65)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M65)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M65)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M65)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M65)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M65)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M65)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B66)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B66)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A66)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A66)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A66)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A66)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A66)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A66)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A66)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A66)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A66)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A66)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A66)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A66)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A66)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B66)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B66)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B66)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B66)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B66)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B66)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B66)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A66)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D66)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D66)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D66)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D66)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D66)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D66)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D66)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A66)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E66)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E66)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E66)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E66)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E66)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E66)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E66)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A66)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F66)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F66)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F66)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F66)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F66)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F66)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F66)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A66)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G66)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G66)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G66)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G66)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G66)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G66)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G66)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A66)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H66)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H66)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H66)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H66)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H66)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H66)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H66)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A66)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I66)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I66)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I66)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I66)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I66)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I66)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I66)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A66)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J66)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J66)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J66)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J66)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J66)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J66)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J66)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A66)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K66)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K66)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K66)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K66)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K66)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K66)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K66)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A66)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L66)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L66)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L66)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L66)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L66)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L66)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L66)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A66)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M66)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M66)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M66)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M66)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M66)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M66)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M66)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B67)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B67)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A67)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A67)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A67)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A67)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A67)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A67)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A67)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A67)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A67)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A67)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A67)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A67)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A67)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B67)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B67)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B67)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B67)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B67)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B67)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B67)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A67)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D67)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D67)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D67)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D67)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D67)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D67)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D67)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A67)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E67)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E67)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E67)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E67)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E67)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E67)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E67)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A67)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F67)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F67)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F67)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F67)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F67)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F67)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F67)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A67)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G67)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G67)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G67)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G67)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G67)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G67)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G67)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A67)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H67)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H67)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H67)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H67)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H67)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H67)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H67)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A67)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I67)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I67)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I67)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I67)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I67)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I67)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I67)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A67)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J67)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J67)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J67)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J67)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J67)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J67)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J67)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A67)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K67)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K67)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K67)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K67)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K67)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K67)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K67)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A67)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L67)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L67)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L67)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L67)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L67)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L67)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L67)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A67)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M67)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M67)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M67)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M67)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M67)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M67)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M67)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B68)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B68)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A68)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A68)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A68)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A68)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A68)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A68)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A68)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A68)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A68)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A68)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A68)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A68)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A68)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B68)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B68)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B68)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B68)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B68)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B68)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B68)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A68)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D68)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D68)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D68)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D68)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D68)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D68)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D68)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A68)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E68)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E68)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E68)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E68)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E68)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E68)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E68)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A68)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F68)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F68)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F68)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F68)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F68)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F68)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F68)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A68)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G68)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G68)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G68)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G68)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G68)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G68)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G68)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A68)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H68)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H68)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H68)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H68)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H68)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H68)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H68)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A68)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I68)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I68)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I68)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I68)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I68)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I68)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I68)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A68)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J68)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J68)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J68)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J68)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J68)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J68)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J68)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A68)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K68)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K68)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K68)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K68)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K68)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K68)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K68)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A68)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L68)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L68)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L68)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L68)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L68)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L68)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L68)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A68)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M68)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M68)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M68)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M68)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M68)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M68)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M68)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B69)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B69)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A69)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A69)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A69)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A69)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A69)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A69)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A69)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A69)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A69)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A69)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A69)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A69)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A69)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B69)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B69)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B69)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B69)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B69)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B69)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B69)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A69)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D69)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D69)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D69)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D69)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D69)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D69)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D69)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A69)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E69)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E69)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E69)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E69)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E69)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E69)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E69)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A69)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F69)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F69)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F69)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F69)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F69)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F69)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F69)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A69)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G69)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G69)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G69)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G69)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G69)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G69)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G69)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A69)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H69)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H69)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H69)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H69)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H69)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H69)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H69)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A69)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I69)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I69)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I69)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I69)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I69)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I69)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I69)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A69)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J69)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J69)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J69)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J69)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J69)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J69)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J69)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A69)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K69)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K69)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K69)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K69)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K69)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K69)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K69)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A69)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L69)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L69)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L69)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L69)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L69)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L69)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L69)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A69)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M69)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M69)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M69)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M69)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M69)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M69)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M69)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B70)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B70)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A70)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A70)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A70)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A70)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A70)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A70)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A70)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A70)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A70)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A70)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A70)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A70)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A70)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B70)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B70)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B70)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B70)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B70)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B70)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B70)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A70)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D70)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D70)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D70)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D70)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D70)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D70)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D70)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A70)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E70)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E70)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E70)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E70)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E70)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E70)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E70)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A70)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F70)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F70)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F70)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F70)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F70)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F70)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F70)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A70)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G70)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G70)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G70)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G70)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G70)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G70)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G70)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A70)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H70)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H70)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H70)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H70)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H70)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H70)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H70)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A70)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I70)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I70)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I70)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I70)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I70)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I70)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I70)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A70)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J70)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J70)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J70)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J70)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J70)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J70)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J70)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A70)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K70)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K70)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K70)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K70)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K70)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K70)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K70)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A70)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L70)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L70)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L70)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L70)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L70)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L70)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L70)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A70)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M70)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M70)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M70)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M70)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M70)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M70)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M70)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B71)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B71)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A71)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A71)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A71)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A71)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A71)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A71)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A71)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A71)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A71)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A71)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A71)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A71)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A71)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B71)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B71)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B71)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B71)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B71)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B71)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B71)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A71)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D71)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D71)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D71)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D71)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D71)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D71)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D71)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A71)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E71)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E71)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E71)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E71)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E71)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E71)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E71)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A71)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F71)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F71)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F71)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F71)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F71)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F71)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F71)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A71)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G71)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G71)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G71)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G71)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G71)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G71)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G71)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A71)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H71)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H71)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H71)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H71)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H71)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H71)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H71)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A71)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I71)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I71)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I71)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I71)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I71)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I71)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I71)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A71)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J71)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J71)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J71)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J71)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J71)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J71)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J71)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A71)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K71)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K71)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K71)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K71)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K71)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K71)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K71)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A71)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L71)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L71)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L71)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L71)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L71)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L71)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L71)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A71)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M71)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M71)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M71)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M71)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M71)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M71)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M71)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B72)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B72)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A72)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A72)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A72)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A72)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A72)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A72)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A72)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A72)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A72)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A72)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A72)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A72)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A72)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B72)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B72)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B72)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B72)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B72)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B72)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B72)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A72)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D72)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D72)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D72)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D72)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D72)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D72)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D72)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A72)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E72)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E72)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E72)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E72)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E72)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E72)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E72)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A72)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F72)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F72)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F72)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F72)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F72)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F72)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F72)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A72)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G72)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G72)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G72)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G72)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G72)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G72)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G72)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A72)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H72)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H72)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H72)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H72)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H72)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H72)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H72)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A72)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I72)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I72)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I72)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I72)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I72)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I72)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I72)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A72)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J72)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J72)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J72)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J72)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J72)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J72)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J72)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A72)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K72)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K72)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K72)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K72)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K72)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K72)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K72)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A72)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L72)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L72)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L72)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L72)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L72)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L72)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L72)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A72)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M72)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M72)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M72)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M72)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M72)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M72)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M72)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B73)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B73)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A73)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A73)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A73)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A73)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A73)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A73)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A73)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A73)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A73)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A73)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A73)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A73)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A73)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B73)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B73)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B73)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B73)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B73)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B73)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B73)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A73)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D73)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D73)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D73)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D73)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D73)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D73)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D73)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A73)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E73)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E73)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E73)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E73)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E73)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E73)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E73)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A73)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F73)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F73)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F73)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F73)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F73)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F73)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F73)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A73)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G73)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G73)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G73)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G73)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G73)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G73)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G73)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A73)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H73)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H73)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H73)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H73)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H73)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H73)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H73)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A73)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I73)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I73)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I73)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I73)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I73)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I73)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I73)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A73)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J73)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J73)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J73)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J73)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J73)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J73)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J73)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A73)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K73)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K73)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K73)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K73)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K73)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K73)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K73)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A73)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L73)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L73)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L73)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L73)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L73)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L73)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L73)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A73)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M73)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M73)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M73)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M73)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M73)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M73)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M73)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B74)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B74)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A74)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A74)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A74)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A74)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A74)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A74)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A74)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A74)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A74)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A74)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A74)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A74)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A74)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B74)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B74)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B74)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B74)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B74)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B74)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B74)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A74)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D74)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D74)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D74)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D74)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D74)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D74)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D74)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A74)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E74)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E74)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E74)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E74)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E74)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E74)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E74)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A74)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F74)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F74)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F74)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F74)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F74)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F74)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F74)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A74)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G74)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G74)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G74)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G74)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G74)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G74)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G74)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A74)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H74)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H74)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H74)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H74)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H74)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H74)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H74)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A74)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I74)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I74)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I74)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I74)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I74)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I74)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I74)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A74)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J74)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J74)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J74)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J74)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J74)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J74)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J74)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A74)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K74)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K74)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K74)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K74)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K74)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K74)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K74)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A74)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L74)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L74)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L74)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L74)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L74)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L74)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L74)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A74)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M74)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M74)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M74)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M74)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M74)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M74)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M74)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B75)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B75)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A75)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A75)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A75)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A75)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A75)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A75)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A75)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A75)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A75)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A75)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A75)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A75)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A75)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B75)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B75)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B75)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B75)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B75)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B75)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B75)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A75)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D75)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D75)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D75)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D75)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D75)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D75)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D75)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A75)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E75)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E75)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E75)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E75)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E75)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E75)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E75)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A75)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F75)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F75)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F75)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F75)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F75)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F75)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F75)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A75)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G75)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G75)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G75)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G75)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G75)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G75)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G75)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A75)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H75)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H75)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H75)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H75)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H75)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H75)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H75)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A75)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I75)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I75)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I75)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I75)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I75)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I75)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I75)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A75)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J75)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J75)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J75)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J75)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J75)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J75)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J75)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A75)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K75)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K75)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K75)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K75)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K75)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K75)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K75)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A75)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L75)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L75)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L75)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L75)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L75)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L75)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L75)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A75)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M75)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M75)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M75)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M75)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M75)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M75)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M75)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B76)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B76)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A76)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A76)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A76)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A76)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A76)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A76)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A76)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A76)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A76)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A76)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A76)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A76)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A76)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B76)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B76)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B76)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B76)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B76)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B76)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B76)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A76)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D76)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D76)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D76)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D76)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D76)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D76)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D76)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A76)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E76)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E76)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E76)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E76)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E76)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E76)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E76)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A76)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F76)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F76)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F76)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F76)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F76)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F76)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F76)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A76)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G76)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G76)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G76)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G76)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G76)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G76)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G76)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A76)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H76)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H76)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H76)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H76)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H76)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H76)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H76)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A76)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I76)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I76)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I76)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I76)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I76)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I76)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I76)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A76)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J76)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J76)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J76)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J76)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J76)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J76)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J76)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A76)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K76)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K76)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K76)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K76)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K76)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K76)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K76)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A76)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L76)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L76)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L76)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L76)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L76)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L76)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L76)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A76)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M76)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M76)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M76)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M76)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M76)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M76)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M76)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B77)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B77)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A77)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A77)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A77)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A77)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A77)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A77)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A77)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A77)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A77)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A77)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A77)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A77)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A77)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B77)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B77)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B77)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B77)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B77)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B77)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B77)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A77)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D77)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D77)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D77)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D77)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D77)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D77)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D77)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A77)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E77)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E77)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E77)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E77)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E77)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E77)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E77)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A77)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F77)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F77)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F77)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F77)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F77)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F77)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F77)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A77)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G77)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G77)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G77)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G77)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G77)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G77)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G77)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A77)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H77)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H77)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H77)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H77)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H77)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H77)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H77)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A77)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I77)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I77)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I77)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I77)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I77)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I77)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I77)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A77)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J77)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J77)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J77)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J77)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J77)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J77)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J77)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A77)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K77)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K77)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K77)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K77)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K77)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K77)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K77)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A77)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L77)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L77)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L77)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L77)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L77)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L77)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L77)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A77)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M77)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M77)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M77)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M77)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M77)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M77)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M77)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B78)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B78)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A78)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A78)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A78)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A78)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A78)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A78)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A78)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A78)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A78)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A78)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A78)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A78)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A78)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B78)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B78)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B78)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B78)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B78)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B78)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B78)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A78)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D78)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D78)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D78)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D78)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D78)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D78)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D78)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A78)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E78)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E78)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E78)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E78)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E78)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E78)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E78)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A78)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F78)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F78)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F78)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F78)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F78)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F78)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F78)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A78)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G78)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G78)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G78)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G78)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G78)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G78)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G78)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A78)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H78)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H78)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H78)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H78)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H78)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H78)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H78)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A78)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I78)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I78)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I78)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I78)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I78)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I78)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I78)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A78)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J78)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J78)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J78)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J78)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J78)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J78)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J78)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A78)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K78)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K78)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K78)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K78)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K78)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K78)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K78)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A78)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L78)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L78)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L78)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L78)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L78)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L78)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L78)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A78)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M78)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M78)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M78)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M78)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M78)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M78)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M78)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B79)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B79)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A79)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A79)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A79)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A79)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A79)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A79)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A79)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A79)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A79)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A79)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A79)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A79)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A79)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B79)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B79)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B79)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B79)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B79)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B79)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B79)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A79)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D79)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D79)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D79)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D79)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D79)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D79)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D79)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A79)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E79)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E79)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E79)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E79)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E79)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E79)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E79)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A79)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F79)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F79)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F79)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F79)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F79)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F79)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F79)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A79)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G79)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G79)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G79)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G79)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G79)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G79)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G79)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A79)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H79)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H79)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H79)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H79)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H79)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H79)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H79)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A79)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I79)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I79)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I79)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I79)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I79)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I79)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I79)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A79)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J79)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J79)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J79)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J79)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J79)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J79)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J79)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A79)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K79)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K79)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K79)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K79)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K79)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K79)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K79)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A79)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L79)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L79)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L79)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L79)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L79)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L79)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L79)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A79)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M79)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M79)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M79)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M79)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M79)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M79)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M79)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B80)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B80)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A80)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A80)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A80)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A80)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A80)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A80)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A80)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A80)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A80)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A80)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A80)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A80)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A80)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B80)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B80)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B80)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B80)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B80)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B80)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B80)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A80)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D80)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D80)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D80)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D80)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D80)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D80)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D80)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A80)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E80)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E80)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E80)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E80)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E80)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E80)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E80)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A80)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F80)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F80)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F80)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F80)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F80)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F80)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F80)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A80)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G80)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G80)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G80)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G80)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G80)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G80)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G80)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A80)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H80)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H80)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H80)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H80)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H80)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H80)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H80)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A80)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I80)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I80)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I80)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I80)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I80)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I80)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I80)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A80)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J80)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J80)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J80)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J80)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J80)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J80)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J80)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A80)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K80)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K80)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K80)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K80)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K80)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K80)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K80)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A80)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L80)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L80)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L80)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L80)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L80)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L80)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L80)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A80)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M80)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M80)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M80)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M80)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M80)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M80)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M80)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B81)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B81)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A81)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A81)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A81)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A81)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A81)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A81)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A81)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A81)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A81)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A81)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A81)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A81)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A81)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B81)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B81)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B81)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B81)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B81)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B81)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B81)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A81)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D81)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D81)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D81)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D81)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D81)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D81)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D81)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A81)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E81)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E81)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E81)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E81)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E81)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E81)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E81)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A81)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F81)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F81)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F81)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F81)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F81)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F81)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F81)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A81)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G81)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G81)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G81)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G81)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G81)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G81)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G81)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A81)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H81)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H81)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H81)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H81)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H81)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H81)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H81)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A81)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I81)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I81)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I81)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I81)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I81)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I81)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I81)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A81)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J81)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J81)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J81)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J81)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J81)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J81)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J81)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A81)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K81)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K81)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K81)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K81)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K81)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K81)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K81)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A81)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L81)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L81)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L81)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L81)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L81)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L81)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L81)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A81)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M81)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M81)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M81)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M81)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M81)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M81)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M81)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B82)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B82)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A82)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A82)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A82)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A82)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A82)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A82)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A82)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A82)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A82)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A82)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A82)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A82)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A82)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B82)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B82)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B82)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B82)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B82)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B82)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B82)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A82)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D82)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D82)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D82)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D82)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D82)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D82)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D82)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A82)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E82)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E82)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E82)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E82)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E82)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E82)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E82)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A82)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F82)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F82)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F82)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F82)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F82)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F82)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F82)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A82)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G82)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G82)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G82)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G82)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G82)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G82)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G82)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A82)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H82)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H82)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H82)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H82)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H82)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H82)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H82)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A82)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I82)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I82)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I82)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I82)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I82)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I82)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I82)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A82)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J82)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J82)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J82)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J82)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J82)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J82)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J82)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A82)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K82)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K82)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K82)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K82)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K82)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K82)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K82)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A82)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L82)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L82)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L82)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L82)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L82)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L82)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L82)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A82)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M82)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M82)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M82)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M82)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M82)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M82)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M82)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B83)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B83)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A83)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A83)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A83)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A83)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A83)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A83)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A83)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A83)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A83)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A83)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A83)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A83)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A83)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B83)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B83)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B83)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B83)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B83)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B83)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B83)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A83)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D83)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D83)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D83)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D83)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D83)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D83)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D83)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A83)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E83)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E83)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E83)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E83)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E83)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E83)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E83)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A83)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F83)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F83)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F83)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F83)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F83)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F83)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F83)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A83)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G83)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G83)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G83)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G83)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G83)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G83)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G83)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A83)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H83)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H83)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H83)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H83)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H83)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H83)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H83)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A83)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I83)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I83)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I83)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I83)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I83)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I83)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I83)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A83)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J83)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J83)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J83)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J83)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J83)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J83)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J83)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A83)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K83)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K83)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K83)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K83)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K83)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K83)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K83)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A83)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L83)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L83)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L83)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L83)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L83)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L83)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L83)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A83)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M83)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M83)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M83)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M83)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M83)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M83)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M83)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B84)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B84)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A84)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A84)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A84)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A84)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A84)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A84)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A84)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A84)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A84)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A84)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A84)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A84)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A84)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B84)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B84)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B84)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B84)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B84)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B84)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B84)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A84)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D84)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D84)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D84)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D84)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D84)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D84)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D84)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A84)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E84)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E84)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E84)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E84)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E84)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E84)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E84)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A84)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F84)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F84)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F84)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F84)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F84)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F84)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F84)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A84)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G84)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G84)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G84)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G84)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G84)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G84)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G84)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A84)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H84)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H84)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H84)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H84)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H84)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H84)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H84)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A84)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I84)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I84)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I84)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I84)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I84)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I84)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I84)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A84)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J84)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J84)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J84)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J84)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J84)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J84)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J84)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A84)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K84)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K84)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K84)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K84)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K84)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K84)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K84)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A84)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L84)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L84)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L84)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L84)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L84)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L84)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L84)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A84)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M84)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M84)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M84)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M84)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M84)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M84)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M84)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B85)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B85)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A85)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A85)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A85)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A85)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A85)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A85)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A85)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A85)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A85)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A85)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A85)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A85)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A85)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B85)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B85)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B85)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B85)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B85)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B85)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B85)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A85)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D85)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D85)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D85)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D85)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D85)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D85)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D85)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A85)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E85)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E85)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E85)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E85)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E85)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E85)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E85)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A85)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F85)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F85)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F85)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F85)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F85)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F85)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F85)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A85)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G85)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G85)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G85)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G85)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G85)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G85)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G85)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A85)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H85)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H85)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H85)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H85)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H85)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H85)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H85)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A85)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I85)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I85)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I85)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I85)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I85)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I85)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I85)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A85)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J85)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J85)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J85)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J85)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J85)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J85)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J85)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A85)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K85)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K85)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K85)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K85)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K85)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K85)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K85)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A85)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L85)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L85)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L85)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L85)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L85)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L85)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L85)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A85)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M85)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M85)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M85)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M85)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M85)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M85)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M85)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B86)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B86)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A86)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A86)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A86)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A86)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A86)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A86)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A86)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A86)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A86)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A86)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A86)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A86)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A86)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B86)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B86)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B86)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B86)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B86)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B86)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B86)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A86)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D86)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D86)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D86)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D86)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D86)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D86)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D86)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A86)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E86)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E86)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E86)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E86)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E86)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E86)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E86)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A86)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F86)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F86)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F86)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F86)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F86)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F86)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F86)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A86)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G86)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G86)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G86)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G86)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G86)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G86)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G86)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A86)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H86)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H86)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H86)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H86)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H86)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H86)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H86)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A86)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I86)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I86)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I86)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I86)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I86)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I86)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I86)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A86)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J86)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J86)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J86)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J86)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J86)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J86)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J86)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A86)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K86)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K86)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K86)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K86)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K86)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K86)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K86)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A86)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L86)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L86)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L86)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L86)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L86)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L86)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L86)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A86)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M86)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M86)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M86)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M86)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M86)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M86)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M86)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B87)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B87)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A87)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A87)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A87)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A87)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A87)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A87)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A87)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A87)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A87)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A87)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A87)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A87)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A87)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B87)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B87)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B87)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B87)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B87)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B87)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B87)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A87)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D87)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D87)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D87)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D87)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D87)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D87)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D87)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A87)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E87)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E87)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E87)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E87)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E87)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E87)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E87)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A87)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F87)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F87)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F87)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F87)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F87)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F87)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F87)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A87)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G87)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G87)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G87)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G87)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G87)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G87)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G87)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A87)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H87)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H87)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H87)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H87)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H87)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H87)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H87)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A87)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I87)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I87)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I87)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I87)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I87)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I87)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I87)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A87)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J87)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J87)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J87)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J87)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J87)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J87)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J87)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A87)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K87)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K87)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K87)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K87)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K87)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K87)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K87)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A87)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L87)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L87)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L87)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L87)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L87)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L87)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L87)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A87)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M87)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M87)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M87)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M87)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M87)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M87)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M87)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B88)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B88)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A88)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A88)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A88)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A88)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A88)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A88)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A88)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A88)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A88)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A88)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A88)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A88)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A88)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B88)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B88)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B88)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B88)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B88)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B88)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B88)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A88)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D88)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D88)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D88)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D88)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D88)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D88)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D88)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A88)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E88)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E88)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E88)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E88)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E88)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E88)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E88)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A88)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F88)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F88)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F88)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F88)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F88)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F88)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F88)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A88)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G88)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G88)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G88)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G88)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G88)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G88)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G88)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A88)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H88)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H88)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H88)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H88)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H88)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H88)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H88)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A88)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I88)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I88)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I88)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I88)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I88)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I88)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I88)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A88)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J88)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J88)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J88)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J88)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J88)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J88)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J88)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A88)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K88)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K88)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K88)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K88)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K88)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K88)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K88)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A88)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L88)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L88)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L88)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L88)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L88)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L88)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L88)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A88)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M88)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M88)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M88)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M88)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M88)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M88)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M88)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B89)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B89)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A89)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A89)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A89)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A89)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A89)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A89)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A89)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A89)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A89)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A89)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A89)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A89)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A89)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B89)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B89)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B89)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B89)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B89)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B89)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B89)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A89)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D89)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D89)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D89)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D89)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D89)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D89)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D89)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A89)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E89)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E89)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E89)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E89)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E89)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E89)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E89)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A89)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F89)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F89)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F89)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F89)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F89)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F89)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F89)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A89)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G89)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G89)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G89)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G89)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G89)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G89)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G89)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A89)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H89)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H89)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H89)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H89)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H89)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H89)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H89)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A89)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I89)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I89)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I89)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I89)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I89)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I89)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I89)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A89)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J89)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J89)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J89)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J89)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J89)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J89)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J89)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A89)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K89)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K89)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K89)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K89)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K89)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K89)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K89)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A89)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L89)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L89)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L89)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L89)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L89)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L89)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L89)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A89)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M89)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M89)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M89)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M89)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M89)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M89)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M89)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B90)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B90)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A90)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A90)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A90)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A90)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A90)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A90)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A90)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A90)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A90)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A90)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A90)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A90)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A90)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B90)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B90)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B90)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B90)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B90)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B90)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B90)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A90)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D90)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D90)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D90)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D90)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D90)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D90)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D90)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A90)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E90)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E90)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E90)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E90)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E90)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E90)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E90)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A90)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F90)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F90)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F90)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F90)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F90)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F90)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F90)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A90)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G90)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G90)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G90)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G90)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G90)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G90)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G90)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A90)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H90)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H90)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H90)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H90)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H90)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H90)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H90)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A90)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I90)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I90)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I90)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I90)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I90)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I90)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I90)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A90)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J90)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J90)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J90)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J90)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J90)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J90)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J90)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A90)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K90)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K90)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K90)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K90)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K90)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K90)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K90)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A90)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L90)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L90)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L90)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L90)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L90)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L90)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L90)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A90)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M90)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M90)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M90)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M90)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M90)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M90)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M90)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B91)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B91)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A91)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A91)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A91)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A91)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A91)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A91)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A91)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A91)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A91)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A91)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A91)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A91)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A91)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B91)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B91)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B91)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B91)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B91)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B91)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B91)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A91)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D91)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D91)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D91)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D91)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D91)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D91)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D91)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A91)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E91)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E91)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E91)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E91)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E91)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E91)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E91)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A91)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F91)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F91)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F91)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F91)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F91)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F91)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F91)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A91)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G91)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G91)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G91)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G91)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G91)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G91)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G91)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A91)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H91)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H91)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H91)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H91)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H91)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H91)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H91)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A91)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I91)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I91)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I91)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I91)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I91)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I91)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I91)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A91)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J91)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J91)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J91)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J91)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J91)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J91)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J91)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A91)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K91)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K91)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K91)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K91)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K91)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K91)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K91)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A91)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L91)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L91)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L91)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L91)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L91)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L91)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L91)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A91)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M91)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M91)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M91)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M91)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M91)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M91)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M91)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B92)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B92)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A92)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A92)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A92)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A92)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A92)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A92)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A92)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A92)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A92)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A92)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A92)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A92)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A92)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B92)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B92)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B92)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B92)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B92)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B92)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B92)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A92)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D92)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D92)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D92)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D92)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D92)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D92)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D92)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A92)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E92)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E92)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E92)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E92)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E92)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E92)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E92)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A92)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F92)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F92)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F92)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F92)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F92)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F92)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F92)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A92)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G92)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G92)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G92)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G92)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G92)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G92)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G92)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A92)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H92)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H92)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H92)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H92)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H92)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H92)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H92)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A92)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I92)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I92)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I92)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I92)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I92)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I92)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I92)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A92)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J92)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J92)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J92)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J92)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J92)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J92)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J92)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A92)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K92)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K92)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K92)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K92)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K92)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K92)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K92)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A92)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L92)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L92)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L92)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L92)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L92)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L92)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L92)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A92)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M92)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M92)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M92)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M92)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M92)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M92)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M92)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B93)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B93)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A93)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A93)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A93)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A93)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A93)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A93)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A93)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A93)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A93)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A93)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A93)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A93)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A93)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B93)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B93)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B93)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B93)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B93)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B93)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B93)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A93)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D93)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D93)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D93)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D93)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D93)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D93)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D93)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A93)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E93)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E93)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E93)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E93)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E93)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E93)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E93)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A93)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F93)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F93)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F93)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F93)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F93)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F93)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F93)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A93)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G93)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G93)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G93)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G93)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G93)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G93)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G93)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A93)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H93)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H93)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H93)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H93)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H93)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H93)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H93)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A93)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I93)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I93)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I93)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I93)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I93)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I93)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I93)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A93)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J93)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J93)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J93)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J93)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J93)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J93)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J93)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A93)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K93)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K93)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K93)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K93)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K93)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K93)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K93)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A93)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L93)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L93)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L93)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L93)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L93)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L93)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L93)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A93)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M93)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M93)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M93)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M93)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M93)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M93)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M93)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B94)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B94)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A94)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A94)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A94)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A94)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A94)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A94)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A94)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A94)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A94)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A94)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A94)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A94)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A94)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B94)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B94)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B94)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B94)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B94)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B94)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B94)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A94)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D94)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D94)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D94)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D94)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D94)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D94)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D94)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A94)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E94)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E94)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E94)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E94)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E94)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E94)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E94)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A94)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F94)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F94)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F94)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F94)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F94)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F94)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F94)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A94)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G94)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G94)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G94)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G94)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G94)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G94)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G94)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A94)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H94)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H94)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H94)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H94)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H94)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H94)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H94)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A94)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I94)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I94)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I94)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I94)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I94)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I94)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I94)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A94)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J94)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J94)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J94)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J94)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J94)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J94)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J94)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A94)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K94)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K94)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K94)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K94)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K94)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K94)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K94)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A94)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L94)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L94)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L94)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L94)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L94)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L94)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L94)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A94)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M94)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M94)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M94)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M94)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M94)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M94)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M94)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B95)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B95)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A95)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A95)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A95)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A95)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A95)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A95)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A95)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A95)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A95)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A95)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A95)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A95)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A95)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B95)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B95)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B95)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B95)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B95)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B95)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B95)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A95)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D95)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D95)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D95)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D95)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D95)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D95)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D95)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A95)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E95)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E95)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E95)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E95)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E95)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E95)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E95)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A95)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F95)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F95)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F95)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F95)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F95)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F95)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F95)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A95)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G95)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G95)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G95)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G95)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G95)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G95)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G95)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A95)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H95)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H95)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H95)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H95)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H95)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H95)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H95)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A95)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I95)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I95)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I95)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I95)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I95)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I95)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I95)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A95)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J95)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J95)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J95)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J95)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J95)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J95)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J95)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A95)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K95)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K95)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K95)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K95)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K95)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K95)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K95)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A95)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L95)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L95)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L95)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L95)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L95)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L95)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L95)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A95)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M95)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M95)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M95)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M95)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M95)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M95)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M95)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B96)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B96)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A96)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A96)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A96)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A96)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A96)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A96)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A96)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A96)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A96)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A96)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A96)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A96)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A96)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B96)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B96)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B96)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B96)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B96)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B96)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B96)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A96)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D96)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D96)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D96)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D96)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D96)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D96)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D96)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A96)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E96)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E96)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E96)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E96)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E96)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E96)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E96)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A96)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F96)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F96)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F96)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F96)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F96)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F96)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F96)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A96)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G96)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G96)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G96)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G96)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G96)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G96)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G96)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A96)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H96)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H96)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H96)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H96)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H96)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H96)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H96)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A96)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I96)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I96)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I96)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I96)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I96)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I96)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I96)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A96)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J96)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J96)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J96)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J96)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J96)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J96)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J96)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A96)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K96)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K96)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K96)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K96)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K96)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K96)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K96)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A96)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L96)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L96)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L96)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L96)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L96)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L96)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L96)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A96)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M96)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M96)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M96)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M96)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M96)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M96)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M96)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B97)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B97)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A97)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A97)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A97)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A97)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A97)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A97)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A97)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A97)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A97)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A97)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A97)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A97)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A97)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B97)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B97)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B97)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B97)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B97)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B97)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B97)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A97)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D97)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D97)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D97)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D97)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D97)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D97)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D97)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A97)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E97)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E97)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E97)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E97)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E97)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E97)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E97)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A97)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F97)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F97)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F97)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F97)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F97)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F97)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F97)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A97)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G97)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G97)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G97)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G97)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G97)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G97)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G97)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A97)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H97)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H97)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H97)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H97)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H97)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H97)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H97)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A97)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I97)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I97)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I97)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I97)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I97)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I97)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I97)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A97)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J97)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J97)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J97)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J97)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J97)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J97)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J97)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A97)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K97)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K97)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K97)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K97)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K97)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K97)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K97)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A97)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L97)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L97)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L97)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L97)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L97)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L97)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L97)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A97)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M97)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M97)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M97)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M97)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M97)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M97)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M97)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B98)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B98)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A98)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A98)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A98)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A98)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A98)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A98)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A98)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A98)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A98)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A98)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A98)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A98)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A98)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B98)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B98)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B98)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B98)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B98)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B98)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B98)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A98)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D98)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D98)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D98)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D98)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D98)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D98)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D98)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A98)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E98)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E98)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E98)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E98)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E98)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E98)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E98)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A98)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F98)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F98)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F98)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F98)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F98)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F98)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F98)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A98)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G98)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G98)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G98)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G98)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G98)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G98)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G98)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A98)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H98)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H98)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H98)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H98)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H98)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H98)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H98)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A98)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I98)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I98)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I98)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I98)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I98)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I98)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I98)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A98)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J98)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J98)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J98)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J98)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J98)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J98)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J98)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A98)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K98)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K98)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K98)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K98)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K98)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K98)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K98)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A98)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L98)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L98)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L98)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L98)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L98)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L98)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L98)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A98)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M98)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M98)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M98)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M98)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M98)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M98)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M98)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B99)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B99)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A99)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A99)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A99)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A99)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A99)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A99)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A99)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A99)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A99)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A99)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A99)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A99)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A99)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B99)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B99)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B99)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B99)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B99)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B99)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B99)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A99)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D99)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D99)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D99)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D99)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D99)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D99)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D99)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A99)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E99)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E99)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E99)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E99)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E99)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E99)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E99)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A99)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F99)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F99)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F99)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F99)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F99)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F99)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F99)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A99)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G99)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G99)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G99)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G99)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G99)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G99)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G99)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A99)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H99)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H99)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H99)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H99)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H99)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H99)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H99)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A99)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I99)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I99)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I99)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I99)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I99)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I99)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I99)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A99)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J99)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J99)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J99)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J99)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J99)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J99)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J99)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A99)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K99)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K99)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K99)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K99)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K99)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K99)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K99)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A99)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L99)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L99)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L99)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L99)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L99)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L99)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L99)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A99)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M99)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M99)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M99)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M99)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M99)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M99)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M99)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B100)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B100)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A100)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A100)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A100)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A100)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A100)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A100)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A100)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A100)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A100)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A100)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A100)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A100)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A100)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B100)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B100)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B100)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B100)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B100)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B100)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B100)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A100)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D100)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D100)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D100)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D100)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D100)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D100)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D100)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A100)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E100)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E100)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E100)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E100)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E100)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E100)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E100)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A100)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F100)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F100)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F100)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F100)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F100)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F100)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F100)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A100)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G100)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G100)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G100)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G100)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G100)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G100)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G100)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A100)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H100)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H100)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H100)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H100)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H100)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H100)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H100)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A100)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I100)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I100)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I100)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I100)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I100)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I100)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I100)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A100)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J100)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J100)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J100)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J100)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J100)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J100)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J100)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A100)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K100)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K100)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K100)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K100)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K100)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K100)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K100)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A100)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L100)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L100)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L100)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L100)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L100)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L100)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L100)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A100)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M100)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M100)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M100)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M100)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M100)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M100)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M100)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B101)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B101)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A101)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A101)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A101)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A101)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A101)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A101)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A101)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A101)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A101)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A101)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A101)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A101)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A101)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B101)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B101)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B101)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B101)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B101)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B101)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B101)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A101)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D101)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D101)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D101)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D101)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D101)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D101)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D101)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A101)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E101)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E101)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E101)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E101)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E101)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E101)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E101)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A101)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F101)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F101)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F101)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F101)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F101)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F101)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F101)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A101)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G101)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G101)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G101)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G101)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G101)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G101)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G101)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A101)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H101)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H101)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H101)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H101)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H101)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H101)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H101)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A101)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I101)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I101)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I101)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I101)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I101)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I101)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I101)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A101)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J101)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J101)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J101)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J101)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J101)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J101)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J101)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A101)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K101)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K101)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K101)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K101)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K101)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K101)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K101)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A101)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L101)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L101)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L101)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L101)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L101)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L101)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L101)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A101)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M101)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M101)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M101)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M101)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M101)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M101)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M101)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B102)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B102)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A102)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A102)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A102)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A102)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A102)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A102)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A102)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A102)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A102)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A102)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A102)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A102)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A102)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B102)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B102)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B102)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B102)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B102)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B102)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B102)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A102)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D102)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D102)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D102)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D102)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D102)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D102)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D102)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A102)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E102)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E102)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E102)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E102)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E102)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E102)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E102)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A102)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F102)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F102)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F102)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F102)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F102)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F102)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F102)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A102)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G102)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G102)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G102)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G102)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G102)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G102)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G102)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A102)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H102)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H102)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H102)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H102)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H102)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H102)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H102)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A102)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I102)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I102)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I102)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I102)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I102)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I102)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I102)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A102)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J102)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J102)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J102)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J102)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J102)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J102)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J102)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A102)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K102)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K102)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K102)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K102)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K102)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K102)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K102)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A102)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L102)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L102)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L102)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L102)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L102)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L102)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L102)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A102)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M102)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M102)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M102)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M102)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M102)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M102)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M102)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B103)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B103)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A103)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A103)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A103)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A103)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A103)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A103)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A103)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A103)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A103)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A103)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A103)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A103)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A103)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B103)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B103)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B103)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B103)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B103)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B103)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B103)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A103)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D103)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D103)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D103)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D103)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D103)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D103)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D103)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A103)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E103)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E103)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E103)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E103)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E103)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E103)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E103)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A103)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F103)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F103)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F103)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F103)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F103)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F103)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F103)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A103)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G103)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G103)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G103)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G103)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G103)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G103)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G103)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A103)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H103)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H103)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H103)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H103)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H103)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H103)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H103)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A103)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I103)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I103)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I103)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I103)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I103)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I103)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I103)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A103)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J103)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J103)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J103)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J103)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J103)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J103)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J103)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A103)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K103)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K103)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K103)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K103)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K103)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K103)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K103)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A103)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L103)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L103)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L103)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L103)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L103)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L103)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L103)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A103)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M103)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M103)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M103)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M103)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M103)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M103)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M103)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B104)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B104)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A104)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A104)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A104)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A104)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A104)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A104)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A104)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A104)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A104)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A104)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A104)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A104)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A104)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B104)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B104)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B104)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B104)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B104)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B104)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B104)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A104)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D104)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D104)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D104)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D104)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D104)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D104)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D104)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A104)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E104)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E104)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E104)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E104)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E104)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E104)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E104)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A104)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F104)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F104)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F104)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F104)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F104)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F104)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F104)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A104)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G104)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G104)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G104)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G104)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G104)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G104)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G104)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A104)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H104)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H104)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H104)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H104)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H104)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H104)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H104)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A104)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I104)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I104)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I104)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I104)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I104)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I104)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I104)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A104)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J104)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J104)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J104)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J104)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J104)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J104)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J104)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A104)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K104)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K104)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K104)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K104)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K104)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K104)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K104)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A104)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L104)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L104)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L104)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L104)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L104)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L104)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L104)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A104)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M104)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M104)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M104)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M104)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M104)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M104)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M104)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B105)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B105)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A105)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A105)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A105)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A105)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A105)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A105)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A105)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A105)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A105)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A105)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A105)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A105)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A105)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B105)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B105)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B105)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B105)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B105)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B105)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B105)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A105)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D105)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D105)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D105)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D105)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D105)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D105)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D105)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A105)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E105)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E105)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E105)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E105)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E105)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E105)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E105)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A105)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F105)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F105)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F105)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F105)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F105)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F105)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F105)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A105)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G105)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G105)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G105)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G105)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G105)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G105)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G105)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A105)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H105)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H105)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H105)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H105)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H105)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H105)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H105)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A105)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I105)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I105)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I105)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I105)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I105)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I105)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I105)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A105)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J105)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J105)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J105)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J105)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J105)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J105)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J105)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A105)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K105)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K105)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K105)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K105)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K105)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K105)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K105)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A105)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L105)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L105)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L105)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L105)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L105)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L105)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L105)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A105)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M105)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M105)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M105)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M105)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M105)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M105)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M105)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B106)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B106)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A106)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A106)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A106)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A106)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A106)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A106)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A106)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A106)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A106)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A106)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A106)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A106)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A106)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B106)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B106)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B106)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B106)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B106)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B106)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B106)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A106)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D106)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D106)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D106)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D106)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D106)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D106)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D106)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A106)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E106)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E106)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E106)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E106)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E106)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E106)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E106)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A106)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F106)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F106)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F106)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F106)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F106)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F106)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F106)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A106)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G106)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G106)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G106)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G106)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G106)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G106)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G106)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A106)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H106)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H106)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H106)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H106)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H106)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H106)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H106)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A106)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I106)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I106)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I106)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I106)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I106)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I106)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I106)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A106)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J106)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J106)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J106)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J106)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J106)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J106)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J106)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A106)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K106)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K106)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K106)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K106)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K106)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K106)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K106)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A106)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L106)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L106)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L106)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L106)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L106)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L106)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L106)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A106)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M106)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M106)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M106)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M106)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M106)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M106)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M106)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B107)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B107)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A107)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A107)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A107)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A107)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A107)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A107)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A107)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A107)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A107)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A107)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A107)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A107)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A107)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B107)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B107)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B107)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B107)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B107)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B107)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B107)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A107)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D107)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D107)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D107)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D107)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D107)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D107)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D107)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A107)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E107)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E107)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E107)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E107)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E107)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E107)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E107)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A107)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F107)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F107)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F107)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F107)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F107)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F107)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F107)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A107)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G107)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G107)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G107)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G107)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G107)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G107)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G107)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A107)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H107)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H107)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H107)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H107)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H107)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H107)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H107)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A107)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I107)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I107)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I107)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I107)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I107)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I107)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I107)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A107)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J107)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J107)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J107)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J107)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J107)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J107)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J107)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A107)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K107)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K107)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K107)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K107)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K107)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K107)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K107)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A107)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L107)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L107)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L107)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L107)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L107)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L107)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L107)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A107)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M107)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M107)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M107)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M107)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M107)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M107)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M107)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B108)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B108)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A108)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A108)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A108)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A108)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A108)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A108)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A108)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A108)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A108)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A108)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A108)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A108)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A108)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B108)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B108)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B108)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B108)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B108)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B108)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B108)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A108)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D108)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D108)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D108)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D108)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D108)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D108)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D108)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A108)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E108)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E108)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E108)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E108)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E108)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E108)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E108)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A108)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F108)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F108)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F108)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F108)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F108)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F108)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F108)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A108)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G108)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G108)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G108)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G108)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G108)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G108)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G108)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A108)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H108)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H108)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H108)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H108)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H108)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H108)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H108)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A108)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I108)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I108)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I108)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I108)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I108)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I108)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I108)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A108)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J108)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J108)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J108)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J108)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J108)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J108)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J108)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A108)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K108)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K108)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K108)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K108)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K108)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K108)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K108)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A108)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L108)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L108)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L108)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L108)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L108)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L108)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L108)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A108)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M108)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M108)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M108)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M108)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M108)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M108)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M108)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B109)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B109)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A109)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A109)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A109)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A109)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A109)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A109)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A109)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A109)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A109)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A109)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A109)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A109)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A109)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B109)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B109)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B109)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B109)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B109)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B109)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B109)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A109)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D109)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D109)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D109)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D109)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D109)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D109)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D109)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A109)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E109)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E109)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E109)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E109)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E109)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E109)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E109)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A109)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F109)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F109)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F109)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F109)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F109)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F109)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F109)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A109)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G109)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G109)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G109)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G109)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G109)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G109)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G109)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A109)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H109)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H109)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H109)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H109)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H109)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H109)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H109)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A109)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I109)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I109)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I109)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I109)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I109)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I109)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I109)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A109)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J109)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J109)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J109)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J109)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J109)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J109)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J109)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A109)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K109)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K109)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K109)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K109)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K109)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K109)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K109)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A109)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L109)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L109)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L109)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L109)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L109)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L109)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L109)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A109)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M109)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M109)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M109)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M109)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M109)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M109)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M109)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B110)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B110)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A110)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A110)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A110)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A110)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A110)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A110)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A110)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A110)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A110)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A110)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A110)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A110)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A110)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B110)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B110)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B110)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B110)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B110)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B110)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B110)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A110)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D110)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D110)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D110)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D110)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D110)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D110)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D110)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A110)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E110)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E110)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E110)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E110)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E110)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E110)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E110)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A110)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F110)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F110)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F110)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F110)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F110)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F110)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F110)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A110)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G110)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G110)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G110)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G110)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G110)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G110)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G110)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A110)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H110)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H110)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H110)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H110)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H110)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H110)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H110)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A110)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I110)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I110)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I110)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I110)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I110)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I110)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I110)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A110)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J110)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J110)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J110)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J110)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J110)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J110)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J110)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A110)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K110)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K110)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K110)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K110)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K110)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K110)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K110)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A110)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L110)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L110)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L110)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L110)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L110)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L110)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L110)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A110)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M110)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M110)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M110)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M110)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M110)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M110)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M110)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B111)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B111)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A111)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A111)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A111)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A111)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A111)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A111)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A111)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A111)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A111)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A111)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A111)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A111)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A111)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B111)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B111)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B111)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B111)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B111)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B111)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B111)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A111)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D111)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D111)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D111)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D111)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D111)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D111)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D111)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A111)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E111)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E111)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E111)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E111)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E111)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E111)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E111)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A111)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F111)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F111)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F111)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F111)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F111)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F111)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F111)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A111)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G111)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G111)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G111)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G111)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G111)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G111)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G111)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A111)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H111)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H111)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H111)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H111)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H111)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H111)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H111)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A111)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I111)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I111)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I111)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I111)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I111)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I111)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I111)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A111)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J111)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J111)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J111)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J111)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J111)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J111)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J111)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A111)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K111)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K111)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K111)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K111)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K111)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K111)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K111)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A111)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L111)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L111)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L111)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L111)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L111)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L111)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L111)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A111)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M111)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M111)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M111)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M111)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M111)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M111)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M111)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B112)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B112)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A112)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A112)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A112)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A112)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A112)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A112)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A112)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A112)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A112)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A112)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A112)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A112)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A112)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B112)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B112)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B112)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B112)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B112)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B112)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B112)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A112)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D112)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D112)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D112)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D112)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D112)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D112)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D112)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A112)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E112)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E112)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E112)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E112)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E112)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E112)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E112)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A112)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F112)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F112)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F112)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F112)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F112)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F112)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F112)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A112)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G112)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G112)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G112)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G112)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G112)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G112)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G112)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A112)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H112)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H112)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H112)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H112)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H112)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H112)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H112)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A112)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I112)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I112)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I112)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I112)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I112)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I112)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I112)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A112)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J112)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J112)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J112)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J112)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J112)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J112)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J112)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A112)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K112)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K112)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K112)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K112)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K112)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K112)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K112)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A112)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L112)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L112)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L112)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L112)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L112)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L112)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L112)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A112)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M112)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M112)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M112)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M112)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M112)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M112)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M112)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B113)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B113)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A113)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A113)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A113)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A113)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A113)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A113)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A113)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A113)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A113)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A113)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A113)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A113)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A113)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B113)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B113)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B113)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B113)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B113)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B113)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B113)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A113)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D113)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D113)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D113)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D113)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D113)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D113)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D113)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A113)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E113)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E113)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E113)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E113)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E113)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E113)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E113)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A113)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F113)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F113)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F113)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F113)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F113)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F113)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F113)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A113)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G113)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G113)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G113)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G113)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G113)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G113)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G113)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A113)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H113)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H113)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H113)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H113)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H113)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H113)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H113)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A113)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I113)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I113)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I113)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I113)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I113)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I113)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I113)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A113)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J113)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J113)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J113)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J113)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J113)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J113)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J113)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A113)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K113)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K113)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K113)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K113)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K113)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K113)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K113)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A113)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L113)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L113)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L113)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L113)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L113)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L113)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L113)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A113)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M113)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M113)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M113)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M113)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M113)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M113)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M113)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B114)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B114)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A114)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A114)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A114)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A114)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A114)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A114)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A114)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A114)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A114)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A114)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A114)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A114)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A114)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B114)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B114)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B114)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B114)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B114)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B114)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B114)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A114)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D114)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D114)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D114)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D114)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D114)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D114)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D114)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A114)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E114)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E114)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E114)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E114)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E114)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E114)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E114)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A114)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F114)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F114)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F114)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F114)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F114)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F114)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F114)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A114)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G114)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G114)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G114)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G114)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G114)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G114)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G114)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A114)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H114)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H114)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H114)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H114)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H114)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H114)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H114)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A114)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I114)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I114)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I114)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I114)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I114)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I114)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I114)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A114)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J114)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J114)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J114)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J114)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J114)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J114)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J114)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A114)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K114)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K114)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K114)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K114)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K114)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K114)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K114)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A114)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L114)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L114)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L114)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L114)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L114)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L114)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L114)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A114)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M114)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M114)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M114)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M114)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M114)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M114)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M114)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B115)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B115)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A115)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A115)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A115)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A115)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A115)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A115)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A115)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A115)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A115)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A115)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A115)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A115)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A115)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B115)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B115)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B115)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B115)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B115)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B115)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B115)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A115)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D115)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D115)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D115)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D115)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D115)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D115)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D115)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A115)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E115)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E115)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E115)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E115)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E115)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E115)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E115)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A115)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F115)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F115)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F115)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F115)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F115)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F115)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F115)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A115)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G115)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G115)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G115)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G115)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G115)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G115)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G115)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A115)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H115)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H115)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H115)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H115)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H115)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H115)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H115)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A115)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I115)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I115)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I115)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I115)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I115)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I115)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I115)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A115)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J115)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J115)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J115)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J115)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J115)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J115)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J115)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A115)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K115)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K115)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K115)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K115)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K115)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K115)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K115)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A115)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L115)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L115)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L115)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L115)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L115)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L115)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L115)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A115)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M115)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M115)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M115)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M115)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M115)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M115)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M115)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B116)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B116)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A116)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A116)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A116)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A116)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A116)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A116)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A116)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A116)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A116)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A116)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A116)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A116)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A116)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B116)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B116)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B116)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B116)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B116)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B116)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B116)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A116)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D116)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D116)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D116)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D116)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D116)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D116)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D116)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A116)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E116)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E116)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E116)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E116)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E116)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E116)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E116)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A116)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F116)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F116)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F116)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F116)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F116)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F116)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F116)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A116)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G116)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G116)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G116)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G116)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G116)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G116)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G116)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A116)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H116)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H116)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H116)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H116)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H116)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H116)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H116)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A116)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I116)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I116)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I116)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I116)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I116)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I116)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I116)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A116)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J116)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J116)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J116)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J116)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J116)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J116)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J116)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A116)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K116)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K116)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K116)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K116)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K116)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K116)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K116)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A116)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L116)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L116)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L116)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L116)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L116)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L116)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L116)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A116)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M116)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M116)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M116)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M116)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M116)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M116)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M116)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B117)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B117)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A117)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A117)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A117)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A117)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A117)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A117)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A117)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A117)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A117)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A117)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A117)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A117)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A117)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B117)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B117)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B117)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B117)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B117)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B117)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B117)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A117)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D117)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D117)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D117)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D117)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D117)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D117)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D117)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A117)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E117)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E117)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E117)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E117)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E117)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E117)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E117)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A117)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F117)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F117)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F117)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F117)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F117)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F117)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F117)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A117)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G117)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G117)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G117)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G117)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G117)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G117)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G117)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A117)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H117)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H117)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H117)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H117)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H117)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H117)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H117)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A117)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I117)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I117)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I117)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I117)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I117)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I117)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I117)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A117)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J117)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J117)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J117)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J117)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J117)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J117)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J117)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A117)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K117)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K117)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K117)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K117)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K117)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K117)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K117)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A117)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L117)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L117)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L117)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L117)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L117)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L117)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L117)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A117)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M117)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M117)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M117)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M117)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M117)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M117)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M117)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B118)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B118)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A118)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A118)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A118)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A118)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A118)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A118)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A118)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A118)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A118)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A118)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A118)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A118)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A118)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B118)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B118)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B118)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B118)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B118)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B118)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B118)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A118)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D118)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D118)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D118)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D118)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D118)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D118)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D118)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A118)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E118)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E118)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E118)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E118)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E118)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E118)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E118)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A118)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F118)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F118)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F118)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F118)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F118)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F118)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F118)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A118)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G118)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G118)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G118)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G118)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G118)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G118)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G118)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A118)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H118)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H118)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H118)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H118)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H118)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H118)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H118)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A118)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I118)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I118)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I118)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I118)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I118)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I118)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I118)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A118)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J118)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J118)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J118)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J118)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J118)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J118)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J118)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A118)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K118)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K118)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K118)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K118)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K118)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K118)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K118)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A118)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L118)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L118)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L118)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L118)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L118)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L118)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L118)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A118)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M118)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M118)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M118)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M118)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M118)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M118)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M118)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B119)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B119)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A119)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A119)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A119)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A119)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A119)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A119)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A119)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A119)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A119)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A119)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A119)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A119)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A119)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B119)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B119)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B119)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B119)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B119)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B119)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B119)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A119)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D119)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D119)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D119)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D119)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D119)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D119)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D119)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A119)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E119)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E119)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E119)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E119)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E119)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E119)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E119)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A119)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F119)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F119)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F119)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F119)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F119)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F119)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F119)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A119)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G119)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G119)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G119)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G119)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G119)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G119)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G119)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A119)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H119)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H119)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H119)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H119)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H119)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H119)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H119)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A119)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I119)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I119)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I119)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I119)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I119)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I119)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I119)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A119)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J119)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J119)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J119)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J119)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J119)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J119)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J119)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A119)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K119)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K119)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K119)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K119)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K119)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K119)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K119)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A119)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L119)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L119)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L119)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L119)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L119)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L119)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L119)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A119)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M119)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M119)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M119)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M119)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M119)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M119)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M119)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B120)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B120)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A120)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A120)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A120)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A120)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A120)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A120)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A120)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A120)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A120)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A120)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A120)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A120)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A120)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B120)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B120)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B120)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B120)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B120)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B120)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B120)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A120)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D120)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D120)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D120)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D120)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D120)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D120)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D120)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A120)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E120)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E120)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E120)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E120)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E120)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E120)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E120)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A120)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F120)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F120)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F120)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F120)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F120)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F120)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F120)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A120)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G120)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G120)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G120)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G120)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G120)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G120)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G120)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A120)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H120)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H120)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H120)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H120)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H120)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H120)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H120)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A120)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I120)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I120)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I120)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I120)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I120)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I120)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I120)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A120)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J120)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J120)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J120)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J120)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J120)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J120)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J120)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A120)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K120)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K120)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K120)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K120)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K120)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K120)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K120)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A120)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L120)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L120)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L120)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L120)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L120)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L120)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L120)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A120)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M120)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M120)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M120)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M120)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M120)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M120)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M120)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B121)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B121)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A121)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A121)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A121)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A121)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A121)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A121)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A121)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A121)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A121)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A121)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A121)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A121)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A121)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B121)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B121)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B121)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B121)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B121)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B121)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B121)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A121)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D121)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D121)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D121)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D121)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D121)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D121)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D121)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A121)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E121)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E121)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E121)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E121)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E121)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E121)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E121)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A121)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F121)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F121)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F121)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F121)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F121)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F121)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F121)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A121)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G121)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G121)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G121)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G121)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G121)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G121)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G121)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A121)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H121)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H121)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H121)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H121)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H121)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H121)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H121)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A121)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I121)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I121)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I121)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I121)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I121)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I121)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I121)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A121)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J121)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J121)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J121)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J121)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J121)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J121)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J121)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A121)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K121)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K121)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K121)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K121)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K121)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K121)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K121)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A121)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L121)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L121)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L121)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L121)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L121)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L121)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L121)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A121)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M121)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M121)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M121)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M121)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M121)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M121)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M121)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B122)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B122)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A122)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A122)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A122)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A122)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A122)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A122)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A122)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A122)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A122)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A122)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A122)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A122)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A122)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B122)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B122)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B122)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B122)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B122)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B122)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B122)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A122)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D122)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D122)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D122)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D122)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D122)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D122)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D122)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A122)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E122)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E122)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E122)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E122)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E122)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E122)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E122)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A122)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F122)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F122)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F122)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F122)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F122)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F122)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F122)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A122)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G122)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G122)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G122)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G122)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G122)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G122)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G122)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A122)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H122)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H122)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H122)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H122)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H122)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H122)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H122)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A122)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I122)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I122)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I122)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I122)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I122)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I122)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I122)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A122)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J122)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J122)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J122)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J122)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J122)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J122)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J122)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A122)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K122)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K122)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K122)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K122)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K122)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K122)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K122)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A122)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L122)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L122)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L122)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L122)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L122)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L122)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L122)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A122)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M122)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M122)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M122)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M122)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M122)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M122)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M122)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B123)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B123)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A123)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A123)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A123)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A123)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A123)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A123)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A123)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A123)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A123)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A123)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A123)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A123)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A123)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B123)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B123)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B123)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B123)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B123)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B123)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B123)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A123)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D123)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D123)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D123)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D123)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D123)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D123)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D123)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A123)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E123)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E123)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E123)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E123)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E123)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E123)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E123)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A123)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F123)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F123)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F123)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F123)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F123)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F123)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F123)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A123)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G123)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G123)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G123)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G123)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G123)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G123)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G123)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A123)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H123)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H123)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H123)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H123)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H123)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H123)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H123)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A123)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I123)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I123)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I123)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I123)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I123)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I123)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I123)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A123)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J123)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J123)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J123)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J123)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J123)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J123)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J123)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A123)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K123)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K123)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K123)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K123)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K123)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K123)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K123)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A123)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L123)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L123)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L123)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L123)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L123)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L123)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L123)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A123)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M123)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M123)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M123)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M123)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M123)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M123)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M123)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B124)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B124)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A124)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A124)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A124)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A124)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A124)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A124)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A124)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A124)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A124)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A124)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A124)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A124)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A124)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B124)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B124)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B124)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B124)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B124)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B124)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B124)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A124)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D124)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D124)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D124)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D124)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D124)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D124)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D124)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A124)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E124)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E124)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E124)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E124)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E124)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E124)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E124)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A124)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F124)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F124)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F124)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F124)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F124)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F124)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F124)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A124)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G124)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G124)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G124)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G124)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G124)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G124)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G124)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A124)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H124)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H124)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H124)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H124)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H124)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H124)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H124)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A124)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I124)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I124)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I124)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I124)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I124)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I124)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I124)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A124)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J124)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J124)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J124)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J124)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J124)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J124)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J124)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A124)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K124)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K124)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K124)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K124)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K124)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K124)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K124)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A124)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L124)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L124)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L124)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L124)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L124)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L124)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L124)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A124)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M124)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M124)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M124)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M124)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M124)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M124)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M124)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B125)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B125)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A125)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A125)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A125)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A125)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A125)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A125)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A125)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A125)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A125)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A125)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A125)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A125)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A125)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B125)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B125)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B125)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B125)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B125)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B125)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B125)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A125)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D125)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D125)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D125)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D125)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D125)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D125)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D125)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A125)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E125)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E125)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E125)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E125)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E125)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E125)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E125)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A125)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F125)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F125)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F125)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F125)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F125)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F125)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F125)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A125)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G125)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G125)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G125)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G125)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G125)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G125)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G125)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A125)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H125)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H125)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H125)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H125)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H125)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H125)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H125)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A125)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I125)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I125)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I125)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I125)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I125)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I125)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I125)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A125)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J125)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J125)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J125)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J125)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J125)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J125)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J125)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A125)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K125)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K125)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K125)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K125)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K125)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K125)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K125)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A125)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L125)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L125)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L125)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L125)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L125)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L125)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L125)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A125)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M125)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M125)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M125)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M125)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M125)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M125)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M125)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B126)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B126)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A126)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A126)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A126)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A126)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A126)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A126)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A126)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A126)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A126)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A126)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A126)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A126)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A126)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B126)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B126)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B126)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B126)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B126)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B126)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B126)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A126)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D126)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D126)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D126)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D126)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D126)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D126)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D126)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A126)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E126)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E126)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E126)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E126)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E126)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E126)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E126)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A126)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F126)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F126)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F126)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F126)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F126)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F126)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F126)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A126)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G126)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G126)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G126)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G126)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G126)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G126)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G126)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A126)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H126)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H126)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H126)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H126)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H126)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H126)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H126)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A126)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I126)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I126)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I126)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I126)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I126)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I126)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I126)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A126)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J126)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J126)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J126)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J126)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J126)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J126)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J126)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A126)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K126)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K126)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K126)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K126)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K126)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K126)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K126)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A126)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L126)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L126)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L126)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L126)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L126)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L126)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L126)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A126)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M126)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M126)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M126)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M126)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M126)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M126)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M126)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B127)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B127)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A127)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A127)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A127)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A127)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A127)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A127)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A127)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A127)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A127)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A127)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A127)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A127)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A127)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B127)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B127)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B127)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B127)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B127)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B127)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B127)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A127)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D127)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D127)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D127)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D127)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D127)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D127)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D127)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A127)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E127)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E127)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E127)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E127)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E127)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E127)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E127)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A127)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F127)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F127)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F127)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F127)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F127)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F127)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F127)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A127)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G127)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G127)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G127)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G127)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G127)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G127)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G127)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A127)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H127)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H127)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H127)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H127)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H127)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H127)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H127)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A127)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I127)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I127)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I127)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I127)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I127)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I127)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I127)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A127)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J127)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J127)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J127)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J127)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J127)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J127)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J127)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A127)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K127)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K127)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K127)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K127)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K127)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K127)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K127)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A127)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L127)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L127)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L127)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L127)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L127)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L127)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L127)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A127)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M127)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M127)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M127)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M127)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M127)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M127)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M127)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B128)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B128)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A128)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A128)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A128)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A128)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A128)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A128)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A128)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A128)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A128)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A128)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A128)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A128)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A128)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B128)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B128)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B128)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B128)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B128)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B128)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B128)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A128)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D128)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D128)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D128)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D128)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D128)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D128)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D128)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A128)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E128)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E128)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E128)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E128)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E128)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E128)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E128)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A128)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F128)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F128)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F128)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F128)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F128)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F128)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F128)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A128)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G128)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G128)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G128)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G128)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G128)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G128)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G128)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A128)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H128)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H128)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H128)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H128)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H128)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H128)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H128)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A128)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I128)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I128)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I128)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I128)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I128)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I128)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I128)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A128)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J128)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J128)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J128)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J128)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J128)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J128)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J128)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A128)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K128)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K128)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K128)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K128)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K128)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K128)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K128)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A128)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L128)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L128)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L128)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L128)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L128)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L128)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L128)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A128)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M128)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M128)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M128)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M128)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M128)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M128)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M128)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B129)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B129)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A129)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A129)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A129)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A129)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A129)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A129)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A129)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A129)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A129)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A129)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A129)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A129)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A129)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B129)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B129)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B129)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B129)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B129)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B129)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B129)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A129)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D129)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D129)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D129)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D129)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D129)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D129)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D129)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A129)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E129)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E129)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E129)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E129)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E129)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E129)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E129)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A129)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F129)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F129)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F129)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F129)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F129)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F129)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F129)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A129)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G129)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G129)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G129)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G129)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G129)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G129)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G129)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A129)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H129)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H129)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H129)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H129)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H129)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H129)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H129)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A129)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I129)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I129)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I129)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I129)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I129)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I129)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I129)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A129)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J129)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J129)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J129)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J129)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J129)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J129)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J129)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A129)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K129)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K129)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K129)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K129)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K129)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K129)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K129)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A129)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L129)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L129)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L129)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L129)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L129)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L129)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L129)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A129)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M129)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M129)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M129)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M129)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M129)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M129)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M129)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B130)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B130)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A130)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A130)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A130)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A130)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A130)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A130)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A130)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A130)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A130)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A130)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A130)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A130)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A130)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B130)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B130)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B130)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B130)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B130)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B130)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B130)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A130)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D130)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D130)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D130)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D130)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D130)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D130)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D130)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A130)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E130)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E130)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E130)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E130)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E130)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E130)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E130)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A130)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F130)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F130)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F130)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F130)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F130)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F130)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F130)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A130)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G130)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G130)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G130)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G130)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G130)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G130)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G130)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A130)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H130)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H130)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H130)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H130)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H130)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H130)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H130)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A130)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I130)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I130)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I130)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I130)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I130)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I130)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I130)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A130)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J130)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J130)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J130)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J130)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J130)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J130)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J130)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A130)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K130)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K130)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K130)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K130)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K130)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K130)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K130)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A130)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L130)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L130)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L130)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L130)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L130)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L130)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L130)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A130)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M130)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M130)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M130)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M130)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M130)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M130)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M130)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B131)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B131)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A131)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A131)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A131)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A131)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A131)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A131)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A131)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A131)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A131)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A131)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A131)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A131)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A131)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B131)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B131)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B131)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B131)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B131)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B131)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B131)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A131)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D131)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D131)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D131)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D131)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D131)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D131)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D131)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A131)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E131)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E131)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E131)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E131)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E131)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E131)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E131)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A131)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F131)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F131)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F131)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F131)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F131)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F131)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F131)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A131)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G131)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G131)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G131)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G131)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G131)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G131)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G131)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A131)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H131)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H131)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H131)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H131)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H131)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H131)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H131)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A131)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I131)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I131)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I131)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I131)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I131)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I131)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I131)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A131)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J131)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J131)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J131)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J131)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J131)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J131)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J131)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A131)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K131)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K131)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K131)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K131)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K131)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K131)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K131)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A131)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L131)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L131)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L131)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L131)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L131)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L131)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L131)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A131)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M131)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M131)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M131)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M131)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M131)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M131)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M131)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B132)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B132)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A132)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A132)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A132)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A132)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A132)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A132)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A132)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A132)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A132)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A132)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A132)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A132)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A132)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B132)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B132)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B132)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B132)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B132)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B132)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B132)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A132)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D132)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D132)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D132)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D132)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D132)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D132)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D132)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A132)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E132)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E132)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E132)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E132)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E132)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E132)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E132)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A132)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F132)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F132)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F132)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F132)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F132)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F132)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F132)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A132)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G132)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G132)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G132)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G132)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G132)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G132)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G132)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A132)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H132)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H132)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H132)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H132)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H132)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H132)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H132)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A132)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I132)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I132)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I132)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I132)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I132)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I132)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I132)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A132)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J132)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J132)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J132)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J132)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J132)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J132)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J132)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A132)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K132)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K132)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K132)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K132)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K132)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K132)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K132)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A132)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L132)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L132)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L132)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L132)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L132)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L132)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L132)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A132)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M132)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M132)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M132)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M132)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M132)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M132)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M132)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B133)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B133)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A133)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A133)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A133)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A133)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A133)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A133)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A133)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A133)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A133)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A133)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A133)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A133)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A133)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B133)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B133)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B133)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B133)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B133)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B133)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B133)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A133)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D133)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D133)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D133)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D133)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D133)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D133)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D133)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A133)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E133)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E133)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E133)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E133)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E133)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E133)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E133)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A133)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F133)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F133)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F133)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F133)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F133)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F133)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F133)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A133)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G133)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G133)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G133)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G133)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G133)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G133)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G133)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A133)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H133)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H133)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H133)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H133)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H133)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H133)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H133)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A133)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I133)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I133)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I133)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I133)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I133)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I133)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I133)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A133)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J133)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J133)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J133)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J133)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J133)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J133)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J133)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A133)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K133)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K133)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K133)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K133)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K133)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K133)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K133)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A133)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L133)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L133)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L133)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L133)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L133)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L133)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L133)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A133)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M133)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M133)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M133)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M133)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M133)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M133)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M133)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B134)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B134)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A134)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A134)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A134)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A134)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A134)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A134)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A134)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A134)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A134)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A134)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A134)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A134)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A134)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B134)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B134)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B134)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B134)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B134)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B134)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B134)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A134)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D134)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D134)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D134)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D134)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D134)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D134)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D134)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A134)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E134)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E134)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E134)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E134)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E134)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E134)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E134)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A134)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F134)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F134)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F134)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F134)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F134)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F134)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F134)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A134)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G134)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G134)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G134)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G134)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G134)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G134)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G134)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A134)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H134)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H134)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H134)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H134)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H134)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H134)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H134)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A134)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I134)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I134)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I134)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I134)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I134)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I134)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I134)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A134)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J134)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J134)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J134)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J134)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J134)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J134)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J134)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A134)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K134)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K134)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K134)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K134)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K134)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K134)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K134)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A134)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L134)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L134)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L134)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L134)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L134)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L134)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L134)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A134)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M134)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M134)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M134)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M134)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M134)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M134)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M134)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B135)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B135)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A135)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A135)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A135)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A135)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A135)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A135)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A135)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A135)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A135)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A135)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A135)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A135)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A135)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B135)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B135)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B135)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B135)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B135)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B135)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B135)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A135)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D135)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D135)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D135)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D135)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D135)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D135)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D135)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A135)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E135)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E135)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E135)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E135)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E135)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E135)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E135)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A135)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F135)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F135)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F135)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F135)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F135)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F135)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F135)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A135)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G135)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G135)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G135)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G135)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G135)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G135)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G135)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A135)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H135)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H135)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H135)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H135)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H135)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H135)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H135)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A135)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I135)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I135)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I135)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I135)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I135)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I135)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I135)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A135)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J135)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J135)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J135)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J135)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J135)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J135)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J135)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A135)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K135)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K135)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K135)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K135)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K135)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K135)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K135)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A135)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L135)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L135)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L135)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L135)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L135)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L135)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L135)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A135)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M135)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M135)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M135)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M135)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M135)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M135)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M135)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B136)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B136)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A136)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A136)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A136)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A136)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A136)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A136)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A136)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A136)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A136)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A136)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A136)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A136)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A136)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B136)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B136)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B136)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B136)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B136)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B136)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B136)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A136)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D136)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D136)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D136)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D136)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D136)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D136)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D136)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A136)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E136)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E136)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E136)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E136)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E136)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E136)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E136)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A136)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F136)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F136)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F136)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F136)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F136)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F136)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F136)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A136)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G136)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G136)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G136)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G136)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G136)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G136)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G136)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A136)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H136)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H136)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H136)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H136)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H136)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H136)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H136)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A136)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I136)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I136)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I136)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I136)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I136)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I136)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I136)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A136)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J136)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J136)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J136)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J136)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J136)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J136)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J136)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A136)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K136)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K136)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K136)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K136)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K136)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K136)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K136)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A136)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L136)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L136)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L136)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L136)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L136)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L136)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L136)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A136)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M136)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M136)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M136)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M136)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M136)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M136)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M136)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B137)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B137)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A137)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A137)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A137)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A137)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A137)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A137)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A137)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A137)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A137)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A137)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A137)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A137)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A137)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B137)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B137)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B137)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B137)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B137)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B137)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B137)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A137)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D137)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D137)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D137)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D137)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D137)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D137)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D137)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A137)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E137)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E137)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E137)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E137)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E137)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E137)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E137)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A137)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F137)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F137)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F137)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F137)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F137)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F137)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F137)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A137)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G137)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G137)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G137)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G137)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G137)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G137)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G137)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A137)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H137)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H137)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H137)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H137)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H137)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H137)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H137)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A137)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I137)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I137)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I137)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I137)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I137)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I137)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I137)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A137)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J137)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J137)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J137)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J137)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J137)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J137)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J137)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A137)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K137)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K137)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K137)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K137)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K137)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K137)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K137)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A137)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L137)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L137)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L137)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L137)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L137)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L137)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L137)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A137)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M137)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M137)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M137)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M137)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M137)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M137)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M137)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B138)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B138)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A138)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A138)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A138)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A138)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A138)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A138)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A138)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A138)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A138)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A138)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A138)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A138)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A138)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B138)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B138)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B138)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B138)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B138)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B138)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B138)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A138)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D138)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D138)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D138)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D138)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D138)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D138)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D138)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A138)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E138)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E138)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E138)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E138)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E138)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E138)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E138)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A138)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F138)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F138)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F138)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F138)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F138)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F138)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F138)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A138)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G138)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G138)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G138)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G138)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G138)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G138)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G138)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A138)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H138)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H138)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H138)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H138)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H138)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H138)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H138)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A138)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I138)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I138)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I138)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I138)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I138)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I138)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I138)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A138)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J138)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J138)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J138)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J138)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J138)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J138)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J138)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A138)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K138)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K138)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K138)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K138)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K138)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K138)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K138)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A138)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L138)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L138)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L138)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L138)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L138)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L138)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L138)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A138)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M138)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M138)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M138)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M138)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M138)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M138)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M138)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B139)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B139)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A139)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A139)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A139)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A139)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A139)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A139)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A139)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A139)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A139)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A139)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A139)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A139)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A139)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B139)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B139)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B139)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B139)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B139)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B139)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B139)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A139)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D139)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D139)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D139)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D139)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D139)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D139)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D139)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A139)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E139)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E139)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E139)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E139)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E139)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E139)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E139)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A139)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F139)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F139)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F139)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F139)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F139)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F139)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F139)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A139)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G139)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G139)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G139)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G139)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G139)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G139)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G139)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A139)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H139)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H139)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H139)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H139)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H139)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H139)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H139)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A139)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I139)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I139)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I139)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I139)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I139)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I139)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I139)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A139)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J139)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J139)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J139)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J139)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J139)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J139)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J139)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A139)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K139)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K139)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K139)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K139)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K139)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K139)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K139)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A139)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L139)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L139)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L139)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L139)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L139)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L139)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L139)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A139)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M139)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M139)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M139)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M139)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M139)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M139)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M139)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B140)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B140)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A140)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A140)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A140)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A140)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A140)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A140)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A140)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A140)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A140)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A140)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A140)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A140)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A140)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B140)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B140)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B140)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B140)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B140)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B140)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B140)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A140)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D140)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D140)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D140)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D140)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D140)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D140)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D140)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A140)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E140)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E140)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E140)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E140)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E140)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E140)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E140)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A140)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F140)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F140)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F140)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F140)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F140)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F140)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F140)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A140)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G140)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G140)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G140)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G140)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G140)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G140)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G140)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A140)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H140)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H140)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H140)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H140)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H140)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H140)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H140)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A140)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I140)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I140)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I140)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I140)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I140)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I140)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I140)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A140)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J140)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J140)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J140)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J140)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J140)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J140)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J140)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A140)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K140)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K140)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K140)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K140)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K140)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K140)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K140)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A140)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L140)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L140)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L140)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L140)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L140)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L140)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L140)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A140)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M140)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M140)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M140)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M140)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M140)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M140)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M140)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B141)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B141)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A141)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A141)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A141)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A141)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A141)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A141)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A141)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A141)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A141)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A141)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A141)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A141)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A141)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B141)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B141)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B141)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B141)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B141)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B141)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B141)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A141)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D141)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D141)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D141)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D141)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D141)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D141)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D141)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A141)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E141)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E141)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E141)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E141)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E141)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E141)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E141)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A141)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F141)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F141)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F141)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F141)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F141)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F141)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F141)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A141)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G141)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G141)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G141)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G141)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G141)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G141)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G141)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A141)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H141)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H141)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H141)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H141)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H141)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H141)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H141)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A141)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I141)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I141)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I141)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I141)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I141)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I141)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I141)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A141)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J141)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J141)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J141)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J141)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J141)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J141)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J141)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A141)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K141)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K141)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K141)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K141)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K141)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K141)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K141)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A141)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L141)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L141)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L141)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L141)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L141)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L141)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L141)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A141)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M141)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M141)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M141)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M141)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M141)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M141)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M141)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B142)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B142)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A142)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A142)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A142)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A142)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A142)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A142)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A142)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A142)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A142)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A142)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A142)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A142)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A142)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B142)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B142)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B142)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B142)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B142)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B142)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B142)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A142)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D142)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D142)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D142)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D142)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D142)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D142)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D142)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A142)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E142)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E142)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E142)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E142)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E142)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E142)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E142)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A142)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F142)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F142)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F142)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F142)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F142)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F142)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F142)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A142)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G142)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G142)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G142)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G142)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G142)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G142)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G142)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A142)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H142)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H142)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H142)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H142)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H142)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H142)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H142)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A142)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I142)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I142)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I142)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I142)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I142)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I142)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I142)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A142)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J142)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J142)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J142)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J142)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J142)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J142)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J142)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A142)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K142)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K142)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K142)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K142)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K142)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K142)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K142)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A142)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L142)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L142)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L142)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L142)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L142)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L142)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L142)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A142)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M142)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M142)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M142)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M142)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M142)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M142)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M142)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B143)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B143)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A143)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A143)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A143)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A143)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A143)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A143)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A143)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A143)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A143)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A143)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A143)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A143)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A143)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B143)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B143)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B143)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B143)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B143)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B143)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B143)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A143)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D143)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D143)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D143)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D143)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D143)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D143)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D143)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A143)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E143)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E143)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E143)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E143)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E143)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E143)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E143)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A143)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F143)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F143)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F143)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F143)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F143)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F143)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F143)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A143)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G143)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G143)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G143)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G143)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G143)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G143)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G143)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A143)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H143)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H143)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H143)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H143)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H143)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H143)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H143)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A143)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I143)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I143)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I143)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I143)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I143)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I143)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I143)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A143)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J143)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J143)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J143)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J143)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J143)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J143)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J143)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A143)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K143)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K143)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K143)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K143)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K143)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K143)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K143)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A143)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L143)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L143)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L143)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L143)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L143)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L143)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L143)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A143)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M143)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M143)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M143)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M143)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M143)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M143)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M143)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B144)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B144)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A144)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A144)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A144)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A144)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A144)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A144)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A144)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A144)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A144)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A144)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A144)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A144)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A144)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B144)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B144)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B144)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B144)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B144)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B144)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B144)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A144)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D144)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D144)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D144)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D144)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D144)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D144)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D144)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A144)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E144)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E144)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E144)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E144)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E144)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E144)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E144)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A144)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F144)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F144)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F144)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F144)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F144)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F144)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F144)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A144)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G144)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G144)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G144)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G144)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G144)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G144)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G144)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A144)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H144)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H144)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H144)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H144)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H144)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H144)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H144)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A144)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I144)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I144)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I144)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I144)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I144)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I144)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I144)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A144)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J144)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J144)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J144)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J144)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J144)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J144)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J144)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A144)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K144)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K144)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K144)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K144)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K144)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K144)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K144)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A144)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L144)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L144)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L144)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L144)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L144)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L144)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L144)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A144)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M144)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M144)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M144)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M144)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M144)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M144)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M144)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B145)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B145)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A145)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A145)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A145)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A145)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A145)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A145)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A145)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A145)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A145)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A145)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A145)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A145)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A145)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B145)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B145)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B145)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B145)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B145)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B145)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B145)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A145)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D145)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D145)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D145)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D145)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D145)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D145)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D145)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A145)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E145)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E145)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E145)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E145)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E145)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E145)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E145)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A145)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F145)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F145)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F145)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F145)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F145)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F145)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F145)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A145)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G145)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G145)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G145)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G145)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G145)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G145)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G145)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A145)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H145)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H145)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H145)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H145)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H145)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H145)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H145)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A145)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I145)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I145)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I145)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I145)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I145)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I145)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I145)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A145)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J145)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J145)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J145)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J145)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J145)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J145)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J145)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A145)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K145)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K145)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K145)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K145)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K145)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K145)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K145)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A145)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L145)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L145)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L145)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L145)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L145)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L145)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L145)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A145)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M145)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M145)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M145)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M145)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M145)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M145)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M145)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B146)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B146)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A146)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A146)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A146)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A146)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A146)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A146)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A146)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A146)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A146)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A146)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A146)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A146)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A146)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B146)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B146)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B146)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B146)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B146)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B146)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B146)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A146)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D146)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D146)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D146)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D146)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D146)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D146)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D146)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A146)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E146)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E146)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E146)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E146)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E146)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E146)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E146)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A146)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F146)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F146)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F146)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F146)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F146)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F146)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F146)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A146)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G146)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G146)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G146)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G146)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G146)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G146)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G146)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A146)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H146)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H146)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H146)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H146)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H146)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H146)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H146)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A146)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I146)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I146)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I146)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I146)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I146)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I146)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I146)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A146)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J146)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J146)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J146)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J146)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J146)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J146)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J146)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A146)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K146)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K146)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K146)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K146)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K146)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K146)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K146)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A146)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L146)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L146)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L146)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L146)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L146)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L146)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L146)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A146)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M146)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M146)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M146)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M146)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M146)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M146)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M146)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B147)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B147)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A147)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A147)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A147)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A147)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A147)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A147)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A147)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A147)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A147)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A147)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A147)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A147)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A147)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B147)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B147)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B147)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B147)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B147)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B147)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B147)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A147)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D147)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D147)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D147)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D147)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D147)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D147)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D147)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A147)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E147)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E147)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E147)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E147)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E147)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E147)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E147)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A147)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F147)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F147)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F147)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F147)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F147)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F147)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F147)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A147)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G147)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G147)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G147)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G147)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G147)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G147)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G147)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A147)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H147)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H147)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H147)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H147)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H147)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H147)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H147)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A147)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I147)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I147)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I147)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I147)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I147)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I147)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I147)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A147)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J147)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J147)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J147)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J147)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J147)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J147)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J147)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A147)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K147)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K147)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K147)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K147)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K147)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K147)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K147)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A147)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L147)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L147)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L147)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L147)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L147)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L147)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L147)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A147)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M147)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M147)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M147)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M147)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M147)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M147)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M147)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B148)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B148)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A148)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A148)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A148)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A148)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A148)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A148)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A148)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A148)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A148)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A148)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A148)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A148)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A148)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B148)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B148)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B148)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B148)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B148)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B148)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B148)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A148)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D148)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D148)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D148)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D148)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D148)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D148)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D148)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A148)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E148)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E148)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E148)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E148)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E148)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E148)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E148)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A148)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F148)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F148)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F148)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F148)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F148)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F148)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F148)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A148)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G148)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G148)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G148)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G148)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G148)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G148)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G148)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A148)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H148)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H148)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H148)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H148)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H148)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H148)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H148)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A148)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I148)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I148)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I148)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I148)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I148)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I148)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I148)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A148)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J148)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J148)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J148)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J148)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J148)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J148)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J148)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A148)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K148)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K148)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K148)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K148)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K148)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K148)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K148)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A148)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L148)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L148)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L148)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L148)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L148)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L148)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L148)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A148)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M148)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M148)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M148)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M148)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M148)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M148)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M148)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B149)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B149)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A149)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A149)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A149)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A149)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A149)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A149)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A149)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A149)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A149)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A149)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A149)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A149)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A149)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B149)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B149)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B149)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B149)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B149)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B149)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B149)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A149)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D149)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D149)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D149)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D149)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D149)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D149)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D149)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A149)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E149)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E149)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E149)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E149)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E149)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E149)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E149)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A149)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F149)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F149)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F149)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F149)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F149)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F149)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F149)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A149)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G149)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G149)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G149)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G149)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G149)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G149)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G149)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A149)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H149)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H149)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H149)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H149)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H149)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H149)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H149)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A149)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I149)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I149)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I149)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I149)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I149)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I149)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I149)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A149)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J149)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J149)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J149)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J149)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J149)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J149)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J149)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A149)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K149)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K149)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K149)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K149)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K149)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K149)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K149)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A149)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L149)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L149)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L149)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L149)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L149)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L149)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L149)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A149)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M149)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M149)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M149)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M149)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M149)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M149)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M149)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B150)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B150)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A150)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A150)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A150)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A150)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A150)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A150)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A150)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A150)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A150)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A150)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A150)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A150)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A150)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B150)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B150)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B150)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B150)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B150)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B150)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B150)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A150)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D150)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D150)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D150)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D150)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D150)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D150)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D150)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A150)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E150)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E150)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E150)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E150)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E150)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E150)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E150)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A150)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F150)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F150)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F150)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F150)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F150)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F150)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F150)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A150)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G150)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G150)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G150)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G150)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G150)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G150)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G150)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A150)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H150)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H150)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H150)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H150)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H150)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H150)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H150)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A150)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I150)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I150)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I150)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I150)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I150)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I150)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I150)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A150)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J150)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J150)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J150)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J150)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J150)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J150)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J150)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A150)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K150)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K150)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K150)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K150)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K150)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K150)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K150)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A150)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L150)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L150)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L150)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L150)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L150)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L150)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L150)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A150)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M150)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M150)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M150)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M150)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M150)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M150)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M150)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B151)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B151)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A151)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A151)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A151)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A151)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A151)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A151)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A151)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A151)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A151)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A151)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A151)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A151)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A151)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B151)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B151)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B151)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B151)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B151)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B151)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B151)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A151)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D151)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D151)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D151)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D151)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D151)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D151)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D151)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A151)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E151)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E151)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E151)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E151)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E151)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E151)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E151)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A151)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F151)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F151)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F151)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F151)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F151)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F151)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F151)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A151)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G151)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G151)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G151)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G151)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G151)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G151)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G151)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A151)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H151)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H151)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H151)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H151)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H151)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H151)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H151)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A151)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I151)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I151)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I151)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I151)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I151)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I151)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I151)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A151)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J151)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J151)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J151)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J151)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J151)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J151)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J151)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A151)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K151)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K151)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K151)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K151)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K151)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K151)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K151)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A151)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L151)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L151)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L151)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L151)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L151)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L151)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L151)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A151)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M151)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M151)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M151)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M151)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M151)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M151)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M151)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B152)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B152)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A152)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A152)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A152)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A152)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A152)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A152)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A152)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A152)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A152)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A152)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A152)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A152)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A152)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B152)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B152)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B152)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B152)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B152)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B152)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B152)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A152)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D152)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D152)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D152)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D152)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D152)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D152)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D152)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A152)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E152)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E152)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E152)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E152)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E152)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E152)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E152)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A152)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F152)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F152)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F152)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F152)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F152)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F152)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F152)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A152)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G152)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G152)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G152)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G152)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G152)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G152)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G152)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A152)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H152)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H152)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H152)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H152)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H152)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H152)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H152)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A152)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I152)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I152)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I152)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I152)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I152)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I152)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I152)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A152)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J152)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J152)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J152)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J152)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J152)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J152)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J152)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A152)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K152)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K152)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K152)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K152)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K152)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K152)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K152)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A152)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L152)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L152)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L152)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L152)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L152)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L152)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L152)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A152)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M152)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M152)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M152)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M152)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M152)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M152)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M152)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B153)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B153)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A153)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A153)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A153)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A153)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A153)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A153)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A153)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A153)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A153)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A153)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A153)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A153)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A153)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B153)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B153)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B153)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B153)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B153)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B153)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B153)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A153)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D153)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D153)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D153)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D153)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D153)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D153)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D153)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A153)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E153)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E153)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E153)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E153)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E153)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E153)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E153)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A153)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F153)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F153)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F153)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F153)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F153)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F153)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F153)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A153)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G153)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G153)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G153)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G153)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G153)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G153)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G153)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A153)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H153)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H153)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H153)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H153)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H153)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H153)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H153)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A153)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I153)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I153)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I153)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I153)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I153)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I153)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I153)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A153)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J153)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J153)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J153)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J153)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J153)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J153)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J153)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A153)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K153)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K153)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K153)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K153)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K153)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K153)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K153)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A153)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L153)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L153)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L153)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L153)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L153)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L153)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L153)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A153)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M153)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M153)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M153)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M153)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M153)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M153)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M153)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B154)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B154)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A154)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A154)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A154)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A154)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A154)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A154)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A154)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A154)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A154)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A154)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A154)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A154)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A154)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B154)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B154)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B154)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B154)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B154)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B154)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B154)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A154)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D154)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D154)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D154)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D154)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D154)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D154)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D154)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A154)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E154)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E154)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E154)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E154)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E154)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E154)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E154)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A154)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F154)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F154)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F154)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F154)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F154)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F154)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F154)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A154)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G154)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G154)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G154)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G154)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G154)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G154)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G154)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A154)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H154)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H154)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H154)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H154)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H154)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H154)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H154)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A154)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I154)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I154)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I154)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I154)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I154)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I154)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I154)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A154)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J154)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J154)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J154)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J154)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J154)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J154)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J154)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A154)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K154)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K154)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K154)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K154)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K154)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K154)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K154)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A154)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L154)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L154)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L154)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L154)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L154)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L154)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L154)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A154)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M154)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M154)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M154)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M154)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M154)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M154)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M154)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B155)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B155)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A155)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A155)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A155)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A155)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A155)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A155)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A155)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A155)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A155)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A155)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A155)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A155)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A155)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B155)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B155)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B155)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B155)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B155)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B155)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B155)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A155)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D155)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D155)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D155)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D155)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D155)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D155)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D155)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A155)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E155)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E155)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E155)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E155)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E155)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E155)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E155)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A155)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F155)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F155)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F155)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F155)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F155)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F155)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F155)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A155)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G155)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G155)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G155)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G155)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G155)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G155)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G155)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A155)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H155)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H155)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H155)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H155)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H155)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H155)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H155)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A155)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I155)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I155)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I155)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I155)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I155)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I155)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I155)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A155)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J155)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J155)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J155)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J155)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J155)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J155)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J155)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A155)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K155)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K155)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K155)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K155)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K155)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K155)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K155)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A155)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L155)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L155)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L155)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L155)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L155)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L155)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L155)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A155)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M155)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M155)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M155)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M155)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M155)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M155)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M155)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B156)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B156)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A156)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A156)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A156)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A156)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A156)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A156)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A156)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A156)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A156)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A156)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A156)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A156)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A156)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B156)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B156)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B156)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B156)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B156)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B156)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B156)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A156)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D156)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D156)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D156)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D156)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D156)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D156)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D156)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A156)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E156)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E156)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E156)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E156)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E156)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E156)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E156)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A156)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F156)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F156)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F156)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F156)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F156)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F156)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F156)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A156)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G156)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G156)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G156)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G156)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G156)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G156)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G156)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A156)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H156)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H156)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H156)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H156)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H156)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H156)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H156)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A156)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I156)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I156)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I156)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I156)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I156)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I156)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I156)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A156)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J156)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J156)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J156)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J156)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J156)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J156)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J156)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A156)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K156)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K156)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K156)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K156)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K156)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K156)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K156)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A156)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L156)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L156)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L156)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L156)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L156)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L156)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L156)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A156)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M156)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M156)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M156)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M156)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M156)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M156)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M156)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B157)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B157)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A157)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A157)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A157)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A157)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A157)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A157)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A157)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A157)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A157)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A157)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A157)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A157)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A157)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B157)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B157)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B157)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B157)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B157)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B157)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B157)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A157)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D157)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D157)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D157)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D157)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D157)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D157)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D157)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A157)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E157)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E157)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E157)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E157)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E157)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E157)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E157)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A157)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F157)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F157)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F157)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F157)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F157)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F157)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F157)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A157)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G157)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G157)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G157)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G157)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G157)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G157)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G157)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A157)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H157)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H157)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H157)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H157)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H157)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H157)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H157)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A157)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I157)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I157)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I157)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I157)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I157)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I157)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I157)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A157)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J157)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J157)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J157)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J157)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J157)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J157)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J157)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A157)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K157)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K157)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K157)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K157)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K157)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K157)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K157)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A157)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L157)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L157)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L157)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L157)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L157)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L157)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L157)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A157)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M157)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M157)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M157)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M157)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M157)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M157)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M157)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B158)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B158)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A158)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A158)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A158)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A158)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A158)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A158)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A158)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A158)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A158)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A158)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A158)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A158)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A158)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B158)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B158)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B158)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B158)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B158)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B158)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B158)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A158)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D158)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D158)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D158)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D158)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D158)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D158)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D158)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A158)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E158)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E158)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E158)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E158)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E158)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E158)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E158)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A158)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F158)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F158)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F158)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F158)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F158)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F158)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F158)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A158)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G158)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G158)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G158)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G158)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G158)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G158)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G158)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A158)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H158)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H158)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H158)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H158)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H158)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H158)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H158)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A158)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I158)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I158)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I158)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I158)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I158)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I158)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I158)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A158)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J158)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J158)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J158)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J158)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J158)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J158)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J158)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A158)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K158)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K158)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K158)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K158)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K158)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K158)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K158)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A158)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L158)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L158)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L158)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L158)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L158)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L158)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L158)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A158)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M158)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M158)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M158)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M158)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M158)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M158)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M158)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B159)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B159)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A159)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A159)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A159)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A159)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A159)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A159)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A159)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A159)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A159)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A159)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A159)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A159)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A159)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B159)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B159)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B159)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B159)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B159)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B159)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B159)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A159)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D159)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D159)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D159)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D159)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D159)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D159)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D159)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A159)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E159)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E159)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E159)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E159)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E159)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E159)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E159)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A159)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F159)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F159)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F159)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F159)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F159)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F159)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F159)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A159)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G159)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G159)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G159)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G159)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G159)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G159)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G159)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A159)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H159)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H159)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H159)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H159)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H159)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H159)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H159)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A159)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I159)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I159)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I159)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I159)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I159)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I159)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I159)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A159)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J159)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J159)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J159)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J159)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J159)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J159)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J159)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A159)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K159)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K159)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K159)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K159)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K159)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K159)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K159)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A159)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L159)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L159)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L159)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L159)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L159)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L159)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L159)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A159)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M159)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M159)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M159)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M159)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M159)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M159)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M159)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B160)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B160)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A160)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A160)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A160)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A160)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A160)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A160)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A160)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A160)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A160)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A160)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A160)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A160)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A160)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B160)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B160)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B160)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B160)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B160)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B160)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B160)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A160)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D160)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D160)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D160)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D160)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D160)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D160)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D160)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A160)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E160)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E160)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E160)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E160)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E160)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E160)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E160)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A160)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F160)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F160)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F160)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F160)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F160)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F160)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F160)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A160)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G160)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G160)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G160)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G160)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G160)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G160)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G160)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A160)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H160)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H160)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H160)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H160)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H160)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H160)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H160)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A160)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I160)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I160)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I160)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I160)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I160)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I160)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I160)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A160)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J160)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J160)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J160)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J160)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J160)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J160)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J160)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A160)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K160)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K160)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K160)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K160)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K160)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K160)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K160)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A160)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L160)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L160)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L160)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L160)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L160)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L160)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L160)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A160)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M160)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M160)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M160)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M160)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M160)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M160)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M160)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B161)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B161)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A161)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A161)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A161)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A161)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A161)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A161)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A161)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A161)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A161)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A161)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A161)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A161)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A161)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B161)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B161)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B161)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B161)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B161)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B161)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B161)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A161)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D161)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D161)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D161)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D161)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D161)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D161)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D161)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A161)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E161)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E161)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E161)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E161)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E161)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E161)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E161)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A161)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F161)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F161)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F161)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F161)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F161)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F161)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F161)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A161)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G161)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G161)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G161)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G161)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G161)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G161)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G161)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A161)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H161)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H161)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H161)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H161)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H161)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H161)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H161)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A161)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I161)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I161)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I161)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I161)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I161)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I161)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I161)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A161)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J161)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J161)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J161)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J161)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J161)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J161)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J161)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A161)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K161)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K161)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K161)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K161)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K161)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K161)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K161)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A161)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L161)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L161)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L161)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L161)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L161)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L161)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L161)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A161)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M161)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M161)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M161)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M161)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M161)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M161)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M161)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B162)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B162)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A162)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A162)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A162)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A162)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A162)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A162)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A162)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A162)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A162)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A162)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A162)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A162)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A162)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B162)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B162)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B162)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B162)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B162)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B162)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B162)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A162)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D162)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D162)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D162)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D162)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D162)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D162)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D162)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A162)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E162)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E162)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E162)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E162)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E162)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E162)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E162)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A162)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F162)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F162)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F162)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F162)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F162)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F162)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F162)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A162)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G162)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G162)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G162)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G162)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G162)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G162)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G162)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A162)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H162)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H162)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H162)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H162)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H162)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H162)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H162)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A162)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I162)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I162)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I162)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I162)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I162)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I162)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I162)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A162)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J162)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J162)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J162)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J162)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J162)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J162)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J162)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A162)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K162)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K162)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K162)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K162)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K162)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K162)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K162)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A162)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L162)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L162)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L162)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L162)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L162)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L162)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L162)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A162)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M162)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M162)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M162)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M162)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M162)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M162)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M162)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B163)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B163)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A163)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A163)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A163)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A163)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A163)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A163)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A163)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A163)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A163)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A163)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A163)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A163)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A163)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B163)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B163)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B163)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B163)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B163)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B163)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B163)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A163)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D163)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D163)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D163)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D163)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D163)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D163)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D163)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A163)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E163)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E163)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E163)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E163)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E163)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E163)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E163)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A163)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F163)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F163)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F163)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F163)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F163)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F163)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F163)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A163)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G163)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G163)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G163)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G163)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G163)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G163)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G163)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A163)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H163)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H163)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H163)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H163)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H163)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H163)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H163)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A163)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I163)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I163)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I163)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I163)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I163)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I163)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I163)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A163)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J163)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J163)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J163)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J163)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J163)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J163)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J163)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A163)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K163)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K163)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K163)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K163)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K163)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K163)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K163)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A163)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L163)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L163)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L163)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L163)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L163)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L163)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L163)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A163)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M163)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M163)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M163)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M163)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M163)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M163)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M163)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B164)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B164)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A164)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A164)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A164)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A164)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A164)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A164)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A164)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A164)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A164)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A164)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A164)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A164)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A164)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B164)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B164)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B164)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B164)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B164)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B164)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B164)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A164)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D164)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D164)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D164)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D164)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D164)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D164)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D164)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A164)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E164)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E164)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E164)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E164)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E164)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E164)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E164)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A164)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F164)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F164)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F164)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F164)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F164)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F164)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F164)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A164)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G164)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G164)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G164)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G164)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G164)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G164)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G164)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A164)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H164)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H164)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H164)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H164)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H164)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H164)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H164)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A164)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I164)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I164)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I164)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I164)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I164)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I164)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I164)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A164)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J164)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J164)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J164)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J164)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J164)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J164)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J164)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A164)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K164)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K164)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K164)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K164)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K164)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K164)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K164)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A164)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L164)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L164)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L164)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L164)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L164)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L164)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L164)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A164)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M164)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M164)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M164)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M164)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M164)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M164)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M164)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B165)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B165)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A165)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A165)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A165)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A165)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A165)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A165)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A165)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A165)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A165)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A165)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A165)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A165)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A165)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B165)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B165)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B165)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B165)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B165)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B165)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B165)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A165)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D165)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D165)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D165)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D165)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D165)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D165)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D165)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A165)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E165)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E165)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E165)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E165)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E165)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E165)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E165)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A165)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F165)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F165)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F165)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F165)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F165)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F165)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F165)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A165)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G165)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G165)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G165)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G165)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G165)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G165)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G165)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A165)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H165)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H165)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H165)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H165)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H165)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H165)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H165)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A165)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I165)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I165)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I165)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I165)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I165)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I165)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I165)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A165)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J165)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J165)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J165)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J165)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J165)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J165)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J165)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A165)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K165)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K165)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K165)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K165)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K165)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K165)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K165)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A165)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L165)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L165)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L165)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L165)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L165)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L165)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L165)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A165)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M165)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M165)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M165)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M165)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M165)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M165)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M165)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B166)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B166)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A166)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A166)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A166)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A166)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A166)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A166)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A166)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A166)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A166)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A166)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A166)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A166)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A166)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B166)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B166)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B166)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B166)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B166)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B166)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B166)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A166)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D166)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D166)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D166)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D166)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D166)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D166)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D166)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A166)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E166)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E166)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E166)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E166)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E166)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E166)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E166)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A166)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F166)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F166)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F166)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F166)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F166)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F166)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F166)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A166)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G166)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G166)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G166)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G166)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G166)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G166)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G166)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A166)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H166)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H166)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H166)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H166)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H166)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H166)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H166)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A166)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I166)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I166)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I166)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I166)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I166)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I166)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I166)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A166)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J166)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J166)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J166)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J166)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J166)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J166)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J166)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A166)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K166)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K166)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K166)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K166)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K166)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K166)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K166)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A166)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L166)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L166)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L166)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L166)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L166)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L166)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L166)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A166)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M166)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M166)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M166)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M166)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M166)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M166)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M166)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B167)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B167)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A167)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A167)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A167)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A167)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A167)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A167)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A167)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A167)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A167)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A167)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A167)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A167)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A167)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B167)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B167)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B167)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B167)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B167)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B167)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B167)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A167)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D167)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D167)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D167)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D167)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D167)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D167)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D167)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A167)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E167)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E167)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E167)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E167)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E167)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E167)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E167)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A167)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F167)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F167)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F167)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F167)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F167)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F167)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F167)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A167)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G167)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G167)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G167)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G167)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G167)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G167)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G167)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A167)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H167)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H167)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H167)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H167)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H167)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H167)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H167)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A167)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I167)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I167)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I167)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I167)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I167)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I167)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I167)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A167)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J167)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J167)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J167)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J167)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J167)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J167)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J167)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A167)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K167)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K167)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K167)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K167)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K167)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K167)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K167)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A167)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L167)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L167)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L167)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L167)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L167)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L167)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L167)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A167)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M167)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M167)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M167)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M167)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M167)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M167)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M167)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B168)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B168)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A168)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A168)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A168)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A168)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A168)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A168)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A168)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A168)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A168)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A168)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A168)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A168)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A168)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B168)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B168)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B168)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B168)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B168)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B168)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B168)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A168)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D168)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D168)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D168)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D168)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D168)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D168)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D168)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A168)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E168)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E168)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E168)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E168)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E168)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E168)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E168)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A168)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F168)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F168)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F168)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F168)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F168)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F168)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F168)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A168)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G168)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G168)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G168)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G168)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G168)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G168)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G168)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A168)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H168)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H168)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H168)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H168)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H168)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H168)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H168)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A168)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I168)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I168)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I168)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I168)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I168)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I168)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I168)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A168)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J168)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J168)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J168)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J168)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J168)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J168)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J168)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A168)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K168)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K168)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K168)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K168)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K168)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K168)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K168)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A168)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L168)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L168)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L168)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L168)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L168)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L168)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L168)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A168)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M168)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M168)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M168)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M168)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M168)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M168)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M168)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B169)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B169)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A169)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A169)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A169)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A169)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A169)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A169)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A169)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A169)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A169)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A169)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A169)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A169)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A169)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B169)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B169)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B169)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B169)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B169)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B169)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B169)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A169)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D169)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D169)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D169)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D169)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D169)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D169)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D169)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A169)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E169)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E169)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E169)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E169)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E169)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E169)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E169)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A169)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F169)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F169)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F169)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F169)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F169)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F169)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F169)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A169)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G169)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G169)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G169)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G169)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G169)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G169)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G169)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A169)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H169)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H169)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H169)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H169)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H169)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H169)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H169)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A169)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I169)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I169)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I169)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I169)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I169)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I169)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I169)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A169)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J169)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J169)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J169)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J169)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J169)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J169)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J169)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A169)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K169)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K169)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K169)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K169)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K169)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K169)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K169)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A169)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L169)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L169)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L169)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L169)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L169)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L169)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L169)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A169)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M169)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M169)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M169)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M169)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M169)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M169)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M169)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B170)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B170)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A170)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A170)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A170)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A170)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A170)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A170)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A170)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A170)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A170)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A170)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A170)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A170)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A170)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B170)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B170)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B170)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B170)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B170)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B170)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B170)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A170)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D170)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D170)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D170)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D170)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D170)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D170)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D170)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A170)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E170)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E170)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E170)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E170)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E170)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E170)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E170)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A170)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F170)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F170)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F170)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F170)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F170)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F170)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F170)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A170)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G170)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G170)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G170)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G170)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G170)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G170)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G170)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A170)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H170)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H170)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H170)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H170)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H170)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H170)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H170)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A170)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I170)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I170)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I170)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I170)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I170)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I170)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I170)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A170)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J170)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J170)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J170)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J170)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J170)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J170)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J170)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A170)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K170)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K170)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K170)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K170)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K170)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K170)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K170)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A170)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L170)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L170)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L170)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L170)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L170)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L170)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L170)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A170)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M170)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M170)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M170)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M170)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M170)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M170)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M170)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B171)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B171)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A171)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A171)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A171)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A171)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A171)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A171)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A171)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A171)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A171)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A171)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A171)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A171)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A171)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B171)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B171)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B171)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B171)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B171)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B171)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B171)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A171)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D171)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D171)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D171)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D171)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D171)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D171)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D171)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A171)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E171)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E171)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E171)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E171)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E171)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E171)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E171)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A171)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F171)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F171)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F171)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F171)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F171)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F171)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F171)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A171)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G171)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G171)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G171)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G171)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G171)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G171)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G171)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A171)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H171)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H171)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H171)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H171)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H171)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H171)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H171)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A171)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I171)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I171)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I171)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I171)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I171)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I171)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I171)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A171)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J171)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J171)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J171)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J171)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J171)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J171)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J171)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A171)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K171)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K171)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K171)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K171)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K171)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K171)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K171)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A171)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L171)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L171)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L171)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L171)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L171)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L171)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L171)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A171)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M171)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M171)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M171)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M171)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M171)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M171)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M171)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B172)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B172)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A172)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A172)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A172)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A172)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A172)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A172)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A172)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A172)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A172)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A172)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A172)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A172)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A172)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B172)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B172)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B172)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B172)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B172)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B172)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B172)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A172)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D172)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D172)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D172)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D172)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D172)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D172)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D172)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A172)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E172)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E172)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E172)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E172)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E172)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E172)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E172)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A172)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F172)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F172)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F172)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F172)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F172)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F172)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F172)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A172)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G172)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G172)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G172)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G172)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G172)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G172)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G172)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A172)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H172)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H172)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H172)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H172)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H172)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H172)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H172)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A172)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I172)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I172)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I172)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I172)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I172)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I172)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I172)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A172)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J172)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J172)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J172)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J172)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J172)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J172)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J172)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A172)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K172)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K172)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K172)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K172)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K172)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K172)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K172)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A172)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L172)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L172)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L172)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L172)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L172)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L172)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L172)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A172)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M172)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M172)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M172)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M172)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M172)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M172)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M172)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B173)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B173)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A173)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A173)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A173)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A173)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A173)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A173)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A173)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A173)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A173)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A173)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A173)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A173)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A173)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B173)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B173)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B173)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B173)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B173)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B173)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B173)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A173)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D173)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D173)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D173)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D173)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D173)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D173)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D173)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A173)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E173)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E173)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E173)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E173)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E173)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E173)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E173)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A173)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F173)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F173)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F173)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F173)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F173)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F173)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F173)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A173)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G173)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G173)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G173)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G173)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G173)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G173)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G173)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A173)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H173)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H173)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H173)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H173)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H173)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H173)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H173)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A173)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I173)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I173)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I173)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I173)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I173)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I173)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I173)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A173)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J173)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J173)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J173)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J173)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J173)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J173)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J173)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A173)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K173)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K173)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K173)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K173)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K173)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K173)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K173)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A173)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L173)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L173)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L173)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L173)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L173)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L173)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L173)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A173)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M173)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M173)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M173)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M173)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M173)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M173)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M173)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B174)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B174)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A174)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A174)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A174)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A174)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A174)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A174)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A174)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A174)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A174)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A174)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A174)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A174)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A174)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B174)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B174)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B174)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B174)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B174)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B174)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B174)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A174)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D174)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D174)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D174)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D174)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D174)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D174)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D174)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A174)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E174)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E174)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E174)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E174)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E174)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E174)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E174)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A174)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F174)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F174)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F174)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F174)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F174)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F174)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F174)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A174)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G174)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G174)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G174)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G174)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G174)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G174)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G174)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A174)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H174)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H174)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H174)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H174)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H174)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H174)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H174)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A174)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I174)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I174)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I174)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I174)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I174)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I174)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I174)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A174)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J174)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J174)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J174)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J174)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J174)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J174)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J174)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A174)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K174)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K174)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K174)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K174)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K174)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K174)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K174)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A174)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L174)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L174)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L174)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L174)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L174)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L174)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L174)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A174)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M174)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M174)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M174)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M174)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M174)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M174)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M174)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B175)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B175)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A175)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A175)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A175)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A175)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A175)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A175)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A175)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A175)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A175)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A175)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A175)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A175)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A175)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B175)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B175)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B175)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B175)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B175)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B175)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B175)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A175)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D175)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D175)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D175)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D175)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D175)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D175)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D175)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A175)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E175)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E175)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E175)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E175)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E175)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E175)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E175)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A175)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F175)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F175)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F175)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F175)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F175)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F175)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F175)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A175)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G175)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G175)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G175)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G175)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G175)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G175)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G175)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A175)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H175)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H175)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H175)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H175)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H175)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H175)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H175)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A175)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I175)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I175)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I175)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I175)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I175)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I175)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I175)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A175)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J175)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J175)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J175)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J175)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J175)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J175)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J175)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A175)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K175)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K175)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K175)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K175)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K175)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K175)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K175)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A175)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L175)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L175)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L175)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L175)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L175)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L175)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L175)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A175)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M175)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M175)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M175)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M175)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M175)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M175)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M175)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B176)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B176)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A176)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A176)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A176)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A176)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A176)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A176)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A176)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A176)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A176)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A176)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A176)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A176)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A176)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B176)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B176)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B176)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B176)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B176)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B176)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B176)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A176)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D176)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D176)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D176)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D176)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D176)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D176)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D176)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A176)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E176)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E176)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E176)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E176)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E176)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E176)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E176)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A176)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F176)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F176)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F176)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F176)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F176)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F176)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F176)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A176)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G176)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G176)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G176)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G176)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G176)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G176)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G176)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A176)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H176)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H176)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H176)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H176)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H176)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H176)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H176)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A176)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I176)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I176)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I176)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I176)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I176)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I176)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I176)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A176)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J176)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J176)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J176)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J176)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J176)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J176)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J176)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A176)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K176)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K176)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K176)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K176)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K176)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K176)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K176)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A176)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L176)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L176)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L176)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L176)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L176)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L176)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L176)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A176)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M176)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M176)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M176)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M176)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M176)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M176)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M176)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B177)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B177)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A177)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A177)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A177)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A177)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A177)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A177)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A177)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A177)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A177)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A177)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A177)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A177)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A177)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B177)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B177)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B177)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B177)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B177)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B177)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B177)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A177)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D177)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D177)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D177)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D177)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D177)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D177)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D177)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A177)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E177)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E177)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E177)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E177)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E177)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E177)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E177)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A177)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F177)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F177)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F177)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F177)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F177)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F177)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F177)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A177)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G177)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G177)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G177)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G177)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G177)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G177)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G177)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A177)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H177)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H177)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H177)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H177)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H177)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H177)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H177)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A177)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I177)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I177)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I177)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I177)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I177)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I177)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I177)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A177)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J177)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J177)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J177)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J177)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J177)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J177)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J177)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A177)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K177)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K177)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K177)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K177)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K177)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K177)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K177)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A177)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L177)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L177)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L177)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L177)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L177)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L177)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L177)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A177)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M177)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M177)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M177)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M177)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M177)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M177)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M177)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B178)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B178)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A178)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A178)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A178)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A178)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A178)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A178)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A178)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A178)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A178)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A178)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A178)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A178)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A178)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B178)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B178)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B178)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B178)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B178)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B178)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B178)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A178)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D178)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D178)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D178)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D178)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D178)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D178)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D178)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A178)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E178)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E178)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E178)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E178)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E178)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E178)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E178)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A178)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F178)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F178)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F178)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F178)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F178)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F178)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F178)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A178)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G178)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G178)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G178)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G178)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G178)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G178)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G178)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A178)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H178)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H178)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H178)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H178)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H178)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H178)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H178)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A178)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I178)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I178)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I178)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I178)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I178)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I178)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I178)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A178)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J178)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J178)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J178)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J178)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J178)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J178)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J178)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A178)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K178)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K178)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K178)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K178)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K178)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K178)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K178)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A178)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L178)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L178)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L178)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L178)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L178)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L178)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L178)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A178)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M178)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M178)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M178)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M178)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M178)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M178)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M178)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B179)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B179)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A179)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A179)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A179)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A179)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A179)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A179)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A179)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A179)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A179)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A179)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A179)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A179)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A179)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B179)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B179)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B179)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B179)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B179)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B179)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B179)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A179)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D179)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D179)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D179)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D179)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D179)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D179)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D179)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A179)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E179)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E179)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E179)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E179)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E179)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E179)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E179)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A179)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F179)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F179)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F179)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F179)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F179)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F179)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F179)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A179)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G179)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G179)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G179)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G179)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G179)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G179)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G179)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A179)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H179)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H179)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H179)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H179)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H179)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H179)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H179)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A179)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I179)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I179)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I179)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I179)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I179)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I179)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I179)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A179)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J179)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J179)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J179)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J179)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J179)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J179)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J179)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A179)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K179)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K179)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K179)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K179)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K179)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K179)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K179)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A179)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L179)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L179)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L179)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L179)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L179)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L179)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L179)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A179)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M179)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M179)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M179)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M179)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M179)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M179)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M179)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B180)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B180)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A180)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A180)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A180)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A180)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A180)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A180)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A180)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A180)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A180)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A180)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A180)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A180)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A180)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B180)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B180)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B180)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B180)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B180)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B180)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B180)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A180)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D180)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D180)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D180)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D180)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D180)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D180)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D180)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A180)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E180)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E180)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E180)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E180)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E180)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E180)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E180)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A180)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F180)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F180)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F180)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F180)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F180)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F180)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F180)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A180)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G180)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G180)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G180)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G180)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G180)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G180)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G180)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A180)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H180)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H180)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H180)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H180)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H180)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H180)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H180)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A180)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I180)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I180)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I180)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I180)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I180)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I180)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I180)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A180)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J180)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J180)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J180)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J180)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J180)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J180)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J180)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A180)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K180)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K180)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K180)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K180)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K180)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K180)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K180)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A180)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L180)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L180)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L180)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L180)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L180)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L180)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L180)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A180)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M180)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M180)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M180)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M180)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M180)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M180)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M180)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B181)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B181)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A181)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A181)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A181)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A181)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A181)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A181)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A181)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A181)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A181)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A181)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A181)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A181)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A181)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B181)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B181)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B181)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B181)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B181)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B181)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B181)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A181)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D181)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D181)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D181)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D181)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D181)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D181)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D181)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A181)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E181)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E181)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E181)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E181)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E181)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E181)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E181)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A181)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F181)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F181)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F181)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F181)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F181)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F181)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F181)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A181)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G181)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G181)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G181)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G181)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G181)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G181)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G181)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A181)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H181)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H181)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H181)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H181)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H181)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H181)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H181)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A181)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I181)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I181)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I181)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I181)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I181)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I181)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I181)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A181)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J181)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J181)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J181)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J181)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J181)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J181)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J181)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A181)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K181)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K181)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K181)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K181)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K181)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K181)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K181)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A181)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L181)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L181)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L181)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L181)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L181)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L181)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L181)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A181)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M181)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M181)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M181)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M181)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M181)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M181)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M181)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B182)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B182)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A182)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A182)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A182)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A182)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A182)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A182)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A182)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A182)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A182)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A182)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A182)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A182)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A182)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B182)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B182)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B182)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B182)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B182)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B182)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B182)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A182)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D182)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D182)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D182)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D182)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D182)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D182)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D182)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A182)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E182)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E182)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E182)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E182)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E182)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E182)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E182)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A182)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F182)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F182)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F182)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F182)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F182)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F182)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F182)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A182)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G182)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G182)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G182)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G182)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G182)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G182)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G182)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A182)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H182)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H182)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H182)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H182)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H182)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H182)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H182)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A182)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I182)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I182)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I182)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I182)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I182)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I182)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I182)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A182)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J182)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J182)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J182)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J182)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J182)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J182)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J182)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A182)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K182)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K182)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K182)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K182)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K182)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K182)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K182)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A182)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L182)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L182)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L182)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L182)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L182)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L182)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L182)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A182)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M182)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M182)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M182)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M182)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M182)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M182)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M182)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B183)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B183)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A183)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A183)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A183)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A183)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A183)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A183)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A183)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A183)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A183)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A183)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A183)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A183)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A183)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B183)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B183)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B183)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B183)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B183)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B183)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B183)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A183)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D183)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D183)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D183)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D183)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D183)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D183)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D183)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A183)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E183)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E183)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E183)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E183)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E183)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E183)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E183)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A183)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F183)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F183)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F183)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F183)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F183)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F183)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F183)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A183)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G183)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G183)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G183)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G183)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G183)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G183)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G183)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A183)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H183)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H183)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H183)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H183)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H183)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H183)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H183)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A183)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I183)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I183)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I183)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I183)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I183)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I183)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I183)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A183)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J183)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J183)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J183)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J183)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J183)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J183)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J183)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A183)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K183)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K183)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K183)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K183)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K183)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K183)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K183)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A183)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L183)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L183)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L183)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L183)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L183)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L183)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L183)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A183)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M183)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M183)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M183)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M183)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M183)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M183)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M183)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B184)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B184)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A184)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A184)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A184)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A184)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A184)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A184)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A184)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A184)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A184)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A184)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A184)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A184)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A184)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B184)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B184)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B184)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B184)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B184)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B184)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B184)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A184)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D184)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D184)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D184)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D184)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D184)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D184)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D184)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A184)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E184)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E184)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E184)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E184)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E184)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E184)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E184)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A184)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F184)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F184)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F184)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F184)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F184)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F184)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F184)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A184)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G184)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G184)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G184)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G184)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G184)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G184)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G184)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A184)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H184)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H184)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H184)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H184)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H184)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H184)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H184)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A184)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I184)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I184)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I184)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I184)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I184)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I184)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I184)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A184)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J184)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J184)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J184)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J184)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J184)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J184)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J184)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A184)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K184)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K184)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K184)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K184)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K184)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K184)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K184)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A184)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L184)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L184)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L184)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L184)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L184)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L184)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L184)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A184)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M184)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M184)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M184)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M184)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M184)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M184)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M184)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B185)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B185)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A185)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A185)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A185)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A185)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A185)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A185)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A185)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A185)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A185)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A185)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A185)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A185)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A185)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B185)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B185)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B185)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B185)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B185)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B185)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B185)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A185)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D185)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D185)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D185)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D185)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D185)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D185)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D185)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A185)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E185)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E185)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E185)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E185)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E185)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E185)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E185)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A185)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F185)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F185)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F185)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F185)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F185)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F185)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F185)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A185)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G185)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G185)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G185)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G185)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G185)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G185)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G185)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A185)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H185)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H185)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H185)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H185)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H185)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H185)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H185)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A185)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I185)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I185)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I185)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I185)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I185)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I185)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I185)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A185)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J185)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J185)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J185)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J185)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J185)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J185)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J185)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A185)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K185)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K185)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K185)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K185)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K185)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K185)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K185)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A185)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L185)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L185)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L185)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L185)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L185)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L185)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L185)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A185)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M185)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M185)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M185)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M185)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M185)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M185)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M185)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B186)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B186)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A186)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A186)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A186)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A186)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A186)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A186)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A186)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A186)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A186)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A186)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A186)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A186)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A186)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B186)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B186)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B186)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B186)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B186)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B186)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B186)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A186)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D186)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D186)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D186)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D186)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D186)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D186)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D186)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A186)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E186)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E186)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E186)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E186)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E186)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E186)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E186)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A186)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F186)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F186)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F186)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F186)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F186)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F186)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F186)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A186)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G186)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G186)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G186)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G186)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G186)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G186)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G186)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A186)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H186)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H186)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H186)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H186)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H186)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H186)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H186)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A186)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I186)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I186)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I186)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I186)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I186)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I186)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I186)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A186)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J186)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J186)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J186)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J186)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J186)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J186)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J186)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A186)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K186)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K186)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K186)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K186)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K186)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K186)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K186)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A186)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L186)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L186)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L186)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L186)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L186)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L186)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L186)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A186)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M186)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M186)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M186)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M186)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M186)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M186)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M186)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B187)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B187)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A187)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A187)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A187)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A187)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A187)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A187)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A187)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A187)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A187)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A187)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A187)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A187)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A187)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B187)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B187)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B187)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B187)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B187)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B187)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B187)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A187)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D187)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D187)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D187)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D187)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D187)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D187)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D187)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A187)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E187)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E187)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E187)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E187)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E187)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E187)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E187)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A187)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F187)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F187)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F187)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F187)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F187)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F187)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F187)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A187)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G187)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G187)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G187)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G187)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G187)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G187)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G187)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A187)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H187)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H187)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H187)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H187)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H187)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H187)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H187)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A187)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I187)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I187)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I187)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I187)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I187)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I187)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I187)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A187)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J187)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J187)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J187)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J187)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J187)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J187)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J187)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A187)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K187)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K187)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K187)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K187)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K187)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K187)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K187)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A187)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L187)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L187)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L187)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L187)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L187)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L187)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L187)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A187)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M187)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M187)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M187)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M187)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M187)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M187)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M187)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B188)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B188)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A188)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A188)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A188)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A188)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A188)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A188)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A188)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A188)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A188)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A188)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A188)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A188)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A188)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B188)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B188)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B188)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B188)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B188)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B188)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B188)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A188)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D188)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D188)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D188)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D188)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D188)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D188)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D188)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A188)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E188)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E188)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E188)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E188)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E188)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E188)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E188)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A188)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F188)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F188)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F188)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F188)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F188)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F188)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F188)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A188)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G188)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G188)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G188)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G188)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G188)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G188)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G188)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A188)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H188)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H188)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H188)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H188)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H188)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H188)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H188)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A188)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I188)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I188)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I188)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I188)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I188)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I188)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I188)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A188)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J188)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J188)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J188)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J188)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J188)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J188)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J188)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A188)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K188)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K188)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K188)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K188)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K188)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K188)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K188)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A188)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L188)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L188)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L188)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L188)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L188)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L188)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L188)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A188)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M188)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M188)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M188)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M188)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M188)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M188)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M188)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B189)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B189)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A189)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A189)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A189)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A189)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A189)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A189)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A189)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A189)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A189)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A189)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A189)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A189)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A189)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B189)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B189)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B189)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B189)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B189)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B189)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B189)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A189)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D189)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D189)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D189)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D189)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D189)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D189)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D189)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A189)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E189)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E189)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E189)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E189)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E189)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E189)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E189)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A189)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F189)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F189)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F189)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F189)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F189)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F189)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F189)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A189)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G189)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G189)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G189)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G189)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G189)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G189)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G189)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A189)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H189)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H189)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H189)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H189)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H189)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H189)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H189)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A189)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I189)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I189)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I189)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I189)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I189)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I189)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I189)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A189)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J189)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J189)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J189)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J189)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J189)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J189)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J189)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A189)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K189)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K189)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K189)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K189)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K189)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K189)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K189)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A189)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L189)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L189)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L189)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L189)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L189)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L189)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L189)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A189)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M189)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M189)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M189)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M189)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M189)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M189)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M189)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B190)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B190)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A190)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A190)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A190)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A190)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A190)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A190)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A190)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A190)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A190)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A190)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A190)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A190)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A190)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B190)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B190)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B190)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B190)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B190)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B190)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B190)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A190)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D190)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D190)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D190)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D190)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D190)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D190)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D190)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A190)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E190)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E190)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E190)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E190)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E190)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E190)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E190)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A190)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F190)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F190)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F190)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F190)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F190)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F190)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F190)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A190)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G190)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G190)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G190)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G190)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G190)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G190)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G190)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A190)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H190)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H190)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H190)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H190)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H190)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H190)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H190)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A190)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I190)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I190)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I190)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I190)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I190)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I190)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I190)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A190)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J190)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J190)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J190)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J190)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J190)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J190)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J190)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A190)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K190)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K190)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K190)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K190)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K190)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K190)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K190)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A190)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L190)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L190)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L190)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L190)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L190)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L190)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L190)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A190)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M190)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M190)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M190)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M190)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M190)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M190)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M190)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B191)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B191)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A191)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A191)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A191)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A191)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A191)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A191)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A191)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A191)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A191)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A191)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A191)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A191)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A191)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B191)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B191)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B191)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B191)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B191)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B191)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B191)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A191)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D191)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D191)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D191)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D191)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D191)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D191)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D191)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A191)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E191)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E191)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E191)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E191)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E191)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E191)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E191)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A191)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F191)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F191)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F191)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F191)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F191)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F191)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F191)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A191)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G191)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G191)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G191)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G191)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G191)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G191)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G191)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A191)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H191)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H191)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H191)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H191)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H191)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H191)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H191)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A191)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I191)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I191)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I191)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I191)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I191)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I191)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I191)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A191)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J191)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J191)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J191)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J191)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J191)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J191)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J191)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A191)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K191)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K191)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K191)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K191)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K191)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K191)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K191)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A191)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L191)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L191)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L191)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L191)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L191)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L191)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L191)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A191)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M191)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M191)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M191)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M191)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M191)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M191)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M191)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B192)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B192)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A192)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A192)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A192)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A192)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A192)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A192)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A192)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A192)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A192)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A192)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A192)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A192)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A192)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B192)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B192)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B192)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B192)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B192)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B192)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B192)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A192)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D192)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D192)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D192)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D192)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D192)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D192)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D192)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A192)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E192)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E192)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E192)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E192)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E192)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E192)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E192)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A192)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F192)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F192)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F192)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F192)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F192)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F192)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F192)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A192)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G192)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G192)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G192)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G192)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G192)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G192)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G192)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A192)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H192)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H192)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H192)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H192)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H192)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H192)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H192)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A192)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I192)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I192)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I192)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I192)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I192)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I192)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I192)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A192)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J192)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J192)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J192)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J192)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J192)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J192)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J192)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A192)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K192)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K192)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K192)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K192)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K192)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K192)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K192)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A192)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L192)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L192)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L192)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L192)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L192)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L192)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L192)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A192)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M192)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M192)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M192)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M192)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M192)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M192)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M192)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B193)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B193)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A193)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A193)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A193)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A193)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A193)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A193)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A193)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A193)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A193)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A193)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A193)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A193)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A193)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B193)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B193)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B193)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B193)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B193)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B193)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B193)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A193)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D193)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D193)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D193)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D193)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D193)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D193)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D193)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A193)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E193)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E193)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E193)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E193)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E193)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E193)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E193)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A193)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F193)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F193)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F193)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F193)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F193)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F193)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F193)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A193)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G193)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G193)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G193)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G193)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G193)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G193)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G193)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A193)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H193)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H193)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H193)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H193)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H193)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H193)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H193)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A193)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I193)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I193)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I193)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I193)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I193)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I193)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I193)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A193)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J193)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J193)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J193)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J193)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J193)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J193)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J193)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A193)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K193)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K193)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K193)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K193)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K193)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K193)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K193)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A193)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L193)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L193)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L193)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L193)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L193)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L193)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L193)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A193)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M193)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M193)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M193)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M193)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M193)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M193)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M193)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B194)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B194)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A194)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A194)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A194)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A194)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A194)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A194)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A194)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A194)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A194)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A194)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A194)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A194)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A194)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B194)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B194)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B194)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B194)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B194)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B194)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B194)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A194)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D194)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D194)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D194)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D194)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D194)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D194)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D194)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A194)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E194)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E194)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E194)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E194)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E194)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E194)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E194)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A194)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F194)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F194)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F194)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F194)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F194)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F194)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F194)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A194)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G194)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G194)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G194)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G194)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G194)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G194)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G194)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A194)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H194)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H194)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H194)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H194)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H194)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H194)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H194)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A194)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I194)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I194)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I194)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I194)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I194)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I194)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I194)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A194)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J194)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J194)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J194)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J194)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J194)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J194)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J194)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A194)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K194)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K194)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K194)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K194)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K194)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K194)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K194)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A194)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L194)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L194)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L194)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L194)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L194)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L194)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L194)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A194)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M194)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M194)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M194)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M194)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M194)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M194)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M194)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B195)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B195)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A195)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A195)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A195)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A195)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A195)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A195)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A195)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A195)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A195)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A195)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A195)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A195)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A195)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B195)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B195)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B195)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B195)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B195)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B195)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B195)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A195)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D195)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D195)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D195)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D195)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D195)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D195)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D195)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A195)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E195)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E195)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E195)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E195)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E195)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E195)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E195)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A195)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F195)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F195)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F195)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F195)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F195)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F195)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F195)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A195)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G195)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G195)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G195)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G195)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G195)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G195)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G195)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A195)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H195)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H195)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H195)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H195)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H195)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H195)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H195)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A195)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I195)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I195)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I195)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I195)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I195)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I195)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I195)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A195)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J195)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J195)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J195)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J195)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J195)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J195)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J195)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A195)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K195)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K195)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K195)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K195)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K195)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K195)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K195)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A195)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L195)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L195)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L195)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L195)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L195)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L195)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L195)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A195)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M195)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M195)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M195)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M195)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M195)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M195)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M195)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B196)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B196)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A196)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A196)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A196)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A196)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A196)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A196)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A196)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A196)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A196)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A196)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A196)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A196)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A196)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B196)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B196)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B196)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B196)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B196)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B196)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B196)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A196)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D196)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D196)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D196)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D196)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D196)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D196)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D196)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A196)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E196)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E196)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E196)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E196)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E196)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E196)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E196)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A196)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F196)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F196)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F196)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F196)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F196)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F196)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F196)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A196)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G196)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G196)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G196)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G196)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G196)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G196)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G196)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A196)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H196)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H196)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H196)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H196)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H196)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H196)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H196)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A196)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I196)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I196)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I196)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I196)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I196)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I196)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I196)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A196)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J196)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J196)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J196)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J196)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J196)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J196)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J196)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A196)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K196)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K196)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K196)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K196)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K196)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K196)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K196)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A196)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L196)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L196)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L196)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L196)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L196)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L196)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L196)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A196)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M196)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M196)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M196)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M196)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M196)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M196)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M196)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B197)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B197)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A197)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A197)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A197)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A197)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A197)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A197)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A197)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A197)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A197)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A197)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A197)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A197)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A197)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B197)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B197)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B197)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B197)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B197)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B197)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B197)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A197)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D197)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D197)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D197)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D197)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D197)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D197)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D197)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A197)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E197)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E197)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E197)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E197)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E197)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E197)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E197)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A197)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F197)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F197)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F197)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F197)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F197)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F197)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F197)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A197)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G197)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G197)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G197)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G197)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G197)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G197)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G197)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A197)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H197)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H197)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H197)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H197)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H197)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H197)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H197)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A197)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I197)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I197)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I197)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I197)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I197)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I197)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I197)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A197)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J197)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J197)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J197)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J197)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J197)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J197)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J197)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A197)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K197)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K197)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K197)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K197)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K197)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K197)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K197)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A197)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L197)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L197)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L197)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L197)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L197)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L197)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L197)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A197)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M197)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M197)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M197)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M197)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M197)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M197)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M197)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B198)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B198)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A198)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A198)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A198)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A198)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A198)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A198)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A198)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A198)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A198)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A198)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A198)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A198)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A198)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B198)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B198)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B198)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B198)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B198)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B198)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B198)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A198)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D198)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D198)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D198)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D198)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D198)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D198)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D198)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A198)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E198)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E198)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E198)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E198)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E198)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E198)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E198)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A198)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F198)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F198)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F198)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F198)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F198)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F198)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F198)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A198)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G198)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G198)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G198)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G198)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G198)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G198)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G198)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A198)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H198)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H198)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H198)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H198)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H198)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H198)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H198)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A198)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I198)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I198)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I198)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I198)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I198)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I198)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I198)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A198)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J198)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J198)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J198)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J198)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J198)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J198)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J198)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A198)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K198)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K198)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K198)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K198)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K198)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K198)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K198)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A198)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L198)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L198)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L198)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L198)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L198)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L198)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L198)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A198)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M198)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M198)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M198)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M198)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M198)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M198)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M198)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B199)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B199)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A199)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A199)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A199)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A199)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A199)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A199)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A199)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A199)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A199)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A199)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A199)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A199)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A199)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B199)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B199)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B199)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B199)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B199)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B199)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B199)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A199)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D199)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D199)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D199)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D199)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D199)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D199)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D199)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A199)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E199)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E199)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E199)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E199)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E199)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E199)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E199)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A199)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F199)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F199)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F199)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F199)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F199)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F199)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F199)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A199)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G199)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G199)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G199)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G199)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G199)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G199)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G199)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A199)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H199)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H199)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H199)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H199)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H199)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H199)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H199)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A199)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I199)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I199)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I199)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I199)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I199)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I199)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I199)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A199)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J199)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J199)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J199)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J199)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J199)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J199)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J199)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A199)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K199)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K199)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K199)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K199)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K199)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K199)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K199)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A199)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L199)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L199)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L199)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L199)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L199)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L199)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L199)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A199)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M199)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M199)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M199)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M199)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M199)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M199)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M199)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B200)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B200)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A200)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A200)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A200)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A200)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A200)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A200)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A200)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A200)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A200)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A200)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A200)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A200)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A200)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B200)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B200)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B200)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B200)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B200)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B200)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B200)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A200)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D200)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D200)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D200)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D200)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D200)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D200)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D200)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A200)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E200)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E200)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E200)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E200)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E200)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E200)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E200)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A200)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F200)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F200)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F200)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F200)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F200)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F200)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F200)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A200)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G200)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G200)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G200)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G200)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G200)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G200)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G200)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A200)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H200)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H200)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H200)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H200)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H200)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H200)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H200)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A200)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I200)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I200)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I200)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I200)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I200)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I200)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I200)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A200)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J200)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J200)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J200)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J200)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J200)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J200)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J200)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A200)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K200)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K200)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K200)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K200)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K200)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K200)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K200)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A200)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L200)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L200)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L200)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L200)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L200)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L200)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L200)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A200)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M200)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M200)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M200)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M200)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M200)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M200)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M200)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B201)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B201)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A201)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A201)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A201)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A201)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A201)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A201)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A201)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A201)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A201)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A201)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A201)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A201)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A201)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B201)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B201)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B201)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B201)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B201)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B201)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B201)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A201)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D201)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D201)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D201)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D201)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D201)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D201)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D201)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A201)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E201)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E201)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E201)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E201)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E201)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E201)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E201)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A201)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F201)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F201)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F201)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F201)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F201)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F201)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F201)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A201)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G201)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G201)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G201)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G201)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G201)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G201)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G201)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A201)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H201)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H201)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H201)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H201)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H201)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H201)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H201)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A201)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I201)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I201)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I201)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I201)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I201)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I201)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I201)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A201)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J201)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J201)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J201)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J201)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J201)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J201)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J201)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A201)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K201)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K201)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K201)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K201)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K201)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K201)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K201)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A201)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L201)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L201)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L201)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L201)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L201)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L201)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L201)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A201)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M201)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M201)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M201)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M201)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M201)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M201)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M201)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B202)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B202)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A202)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A202)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A202)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A202)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A202)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A202)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A202)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A202)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A202)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A202)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A202)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A202)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A202)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B202)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B202)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B202)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B202)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B202)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B202)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B202)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A202)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D202)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D202)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D202)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D202)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D202)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D202)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D202)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A202)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E202)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E202)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E202)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E202)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E202)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E202)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E202)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A202)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F202)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F202)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F202)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F202)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F202)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F202)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F202)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A202)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G202)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G202)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G202)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G202)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G202)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G202)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G202)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A202)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H202)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H202)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H202)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H202)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H202)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H202)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H202)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A202)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I202)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I202)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I202)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I202)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I202)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I202)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I202)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A202)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J202)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J202)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J202)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J202)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J202)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J202)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J202)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A202)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K202)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K202)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K202)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K202)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K202)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K202)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K202)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A202)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L202)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L202)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L202)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L202)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L202)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L202)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L202)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A202)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M202)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M202)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M202)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M202)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M202)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M202)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M202)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B203)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B203)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A203)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A203)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A203)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A203)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A203)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A203)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A203)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A203)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A203)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A203)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A203)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A203)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A203)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B203)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B203)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B203)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B203)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B203)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B203)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B203)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A203)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D203)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D203)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D203)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D203)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D203)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D203)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D203)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A203)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E203)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E203)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E203)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E203)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E203)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E203)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E203)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A203)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F203)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F203)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F203)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F203)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F203)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F203)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F203)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A203)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G203)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G203)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G203)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G203)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G203)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G203)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G203)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A203)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H203)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H203)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H203)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H203)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H203)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H203)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H203)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A203)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I203)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I203)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I203)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I203)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I203)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I203)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I203)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A203)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J203)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J203)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J203)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J203)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J203)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J203)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J203)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A203)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K203)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K203)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K203)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K203)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K203)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K203)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K203)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A203)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L203)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L203)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L203)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L203)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L203)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L203)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L203)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A203)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M203)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M203)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M203)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M203)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M203)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M203)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M203)-ROW(M$4),0,1,1))))","v":""}]
[{"$f":"IF(OFFSET(TBInput!$A$4,ROW(B204)-ROW(B$4),0,1,1)=0,\"\",OFFSET(TBInput!$A$4,ROW(B204)-ROW(B$4),0,1,1))","v":""},{"$f":"IF(OFFSET(TBInput!$B$4,ROW(A204)-ROW(A$4),0,1,1)=0,\"\",OFFSET(TBInput!$B$4,ROW(A204)-ROW(A$4),0,1,1))","v":""},{"$f":"IF(LEN($A204)<2,\"\",IF($E$2=\"Monthly\",0,OFFSET(TBInput!D$4,ROW(A204)-ROW(A$4),0,1,1)))","v":""},{"$f":"IF(LEN($A204)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(A204)-ROW(A$4),0,1,1)=\"M\",OFFSET(TBInput!E$4,ROW(A204)-ROW(A$4),0,1,1),OFFSET(TBInput!E$4,ROW(A204)-ROW(A$4),0,1,1)-OFFSET(TBInput!E$4,ROW(A204)-ROW(A$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(A204)-ROW(A$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(A204)-ROW(A$4),0,1,COLUMN(TBInput!E$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!E$4,ROW(A204)-ROW(A$4),0,1,1))))","v":""},{"$f":"IF(LEN($A204)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(B204)-ROW(B$4),0,1,1)=\"M\",OFFSET(TBInput!F$4,ROW(B204)-ROW(B$4),0,1,1),OFFSET(TBInput!F$4,ROW(B204)-ROW(B$4),0,1,1)-OFFSET(TBInput!F$4,ROW(B204)-ROW(B$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(B204)-ROW(B$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(B204)-ROW(B$4),0,1,COLUMN(TBInput!F$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!F$4,ROW(B204)-ROW(B$4),0,1,1))))","v":""},{"$f":"IF(LEN($A204)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(D204)-ROW(D$4),0,1,1)=\"M\",OFFSET(TBInput!G$4,ROW(D204)-ROW(D$4),0,1,1),OFFSET(TBInput!G$4,ROW(D204)-ROW(D$4),0,1,1)-OFFSET(TBInput!G$4,ROW(D204)-ROW(D$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(D204)-ROW(D$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(D204)-ROW(D$4),0,1,COLUMN(TBInput!G$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!G$4,ROW(D204)-ROW(D$4),0,1,1))))","v":""},{"$f":"IF(LEN($A204)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(E204)-ROW(E$4),0,1,1)=\"M\",OFFSET(TBInput!H$4,ROW(E204)-ROW(E$4),0,1,1),OFFSET(TBInput!H$4,ROW(E204)-ROW(E$4),0,1,1)-OFFSET(TBInput!H$4,ROW(E204)-ROW(E$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(E204)-ROW(E$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(E204)-ROW(E$4),0,1,COLUMN(TBInput!H$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!H$4,ROW(E204)-ROW(E$4),0,1,1))))","v":""},{"$f":"IF(LEN($A204)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(F204)-ROW(F$4),0,1,1)=\"M\",OFFSET(TBInput!I$4,ROW(F204)-ROW(F$4),0,1,1),OFFSET(TBInput!I$4,ROW(F204)-ROW(F$4),0,1,1)-OFFSET(TBInput!I$4,ROW(F204)-ROW(F$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(F204)-ROW(F$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(F204)-ROW(F$4),0,1,COLUMN(TBInput!I$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!I$4,ROW(F204)-ROW(F$4),0,1,1))))","v":""},{"$f":"IF(LEN($A204)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(G204)-ROW(G$4),0,1,1)=\"M\",OFFSET(TBInput!J$4,ROW(G204)-ROW(G$4),0,1,1),OFFSET(TBInput!J$4,ROW(G204)-ROW(G$4),0,1,1)-OFFSET(TBInput!J$4,ROW(G204)-ROW(G$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(G204)-ROW(G$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(G204)-ROW(G$4),0,1,COLUMN(TBInput!J$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!J$4,ROW(G204)-ROW(G$4),0,1,1))))","v":""},{"$f":"IF(LEN($A204)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(H204)-ROW(H$4),0,1,1)=\"M\",OFFSET(TBInput!K$4,ROW(H204)-ROW(H$4),0,1,1),OFFSET(TBInput!K$4,ROW(H204)-ROW(H$4),0,1,1)-OFFSET(TBInput!K$4,ROW(H204)-ROW(H$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(H204)-ROW(H$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(H204)-ROW(H$4),0,1,COLUMN(TBInput!K$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!K$4,ROW(H204)-ROW(H$4),0,1,1))))","v":""},{"$f":"IF(LEN($A204)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(I204)-ROW(I$4),0,1,1)=\"M\",OFFSET(TBInput!L$4,ROW(I204)-ROW(I$4),0,1,1),OFFSET(TBInput!L$4,ROW(I204)-ROW(I$4),0,1,1)-OFFSET(TBInput!L$4,ROW(I204)-ROW(I$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(I204)-ROW(I$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(I204)-ROW(I$4),0,1,COLUMN(TBInput!L$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!L$4,ROW(I204)-ROW(I$4),0,1,1))))","v":""},{"$f":"IF(LEN($A204)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(J204)-ROW(J$4),0,1,1)=\"M\",OFFSET(TBInput!M$4,ROW(J204)-ROW(J$4),0,1,1),OFFSET(TBInput!M$4,ROW(J204)-ROW(J$4),0,1,1)-OFFSET(TBInput!M$4,ROW(J204)-ROW(J$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(J204)-ROW(J$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(J204)-ROW(J$4),0,1,COLUMN(TBInput!M$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!M$4,ROW(J204)-ROW(J$4),0,1,1))))","v":""},{"$f":"IF(LEN($A204)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(K204)-ROW(K$4),0,1,1)=\"M\",OFFSET(TBInput!N$4,ROW(K204)-ROW(K$4),0,1,1),OFFSET(TBInput!N$4,ROW(K204)-ROW(K$4),0,1,1)-OFFSET(TBInput!N$4,ROW(K204)-ROW(K$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(K204)-ROW(K$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(K204)-ROW(K$4),0,1,COLUMN(TBInput!N$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!N$4,ROW(K204)-ROW(K$4),0,1,1))))","v":""},{"$f":"IF(LEN($A204)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(L204)-ROW(L$4),0,1,1)=\"M\",OFFSET(TBInput!O$4,ROW(L204)-ROW(L$4),0,1,1),OFFSET(TBInput!O$4,ROW(L204)-ROW(L$4),0,1,1)-OFFSET(TBInput!O$4,ROW(L204)-ROW(L$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(L204)-ROW(L$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(L204)-ROW(L$4),0,1,COLUMN(TBInput!O$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!O$4,ROW(L204)-ROW(L$4),0,1,1))))","v":""},{"$f":"IF(LEN($A204)<2,\"\",IF($D$2=\"Monthly\",IF(OFFSET(TBInput!$C$4,ROW(M204)-ROW(M$4),0,1,1)=\"M\",OFFSET(TBInput!P$4,ROW(M204)-ROW(M$4),0,1,1),OFFSET(TBInput!P$4,ROW(M204)-ROW(M$4),0,1,1)-OFFSET(TBInput!P$4,ROW(M204)-ROW(M$4),-1,1,1)),IF(OFFSET(TBInput!$C$4,ROW(M204)-ROW(M$4),0,1,1)=\"M\",SUM(OFFSET(TBInput!$D$4,ROW(M204)-ROW(M$4),0,1,COLUMN(TBInput!P$4)-COLUMN(TBInput!$C$4))),OFFSET(TBInput!P$4,ROW(M204)-ROW(M$4),0,1,1))))","v":""}]